3i Infrastructure PLC

3i Infrastructure PLC

3IN.L
3i Infrastructure PLCGB flagLondon Stock Exchange
383.00
GBp
-2.00
- -
3.53BMarket Cap
3i Infrastructure PLC
3IN.L
(London Stock Exchange)

Recent

price

383.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
FRC
- -
0.14
0.15
0.12
0.44
0.27
0.19
0.48
0.33
0.27
0.24
0.46
0.43
0.38
0.37
0.33
Revenue per Share
0.16
0.1
0.14
0.11
0.43
0.26
0.19
0.47
0.32
0.26
0.23
0.45
0.43
0.38
0.36
0.32
Basic EPS, GAAP
-0.01
0.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
0.09
0.08
0.08
0.1
0.09
0.33
0.09
0.5
0.08
0.09
0.1
0.1
0.11
0.11
0.12
0.13
Dividend per Share
1.67
1.71
1.76
1.78
2.11
1.98
2.24
1.68
2.27
2.43
2.31
2.31
2.34
2.34
2.34
2.34
Book Value per Share
1.89
1.98
1.76
1.78
2.11
1.98
2.24
1.68
2.35
2.68
2.68
3.03
3.36
3.62
3.86
4.05
Tangible Book Value per Share
577
606
626
626
626
645
775
1,016
810
848
891
891
922
922
922
922
Basic Weighted Avg Shares
- -
83
93
76
276
172
148
483
270
229
210
412
399
354
338
301
Sales/Revenue/Turnover
- -
90.65
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
94
60
89
71
267
166
146
480
259
224
206
404
394
347
333
295
Net Income, GAAP
0.28
0.4
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
71.46
96.22
93.05
96.49
96.46
98.78
99.21
95.93
97.82
98.1
98.06
98.75
98.02
98.52
98.01
Profit Margin (%)
182
187
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
168
158
161
- -
- -
- -
100
- -
- -
- -
- -
231
501
510
260
535
LT Debt
1,092
1,197
1,103
1,114
1,321
1,277
1,735
1,710
1,902
2,269
2,390
2,704
3,101
3,342
3,562
3,737
Total Equity
8.58
5.76
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
9.98
5.96
8.33
6.4
21.91
12.79
9.72
27.84
14.58
11.48
10
19.6
18.66
16.06
15.41
13.65
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.73%
9.42%
4.91%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
21.46%
13.25%
-11.41%
Sales/Revenue/Turnover
21.1%
13.26%
-10.95%
Total Cash Common Dividend
55.3%
7.15%
6.19%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
354
2025
- -
- -
- -
- -
338
2026
- -
- -
- -
- -
301

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.38
2025
- -
- -
- -
- -
0.36
2026
- -
- -
- -
- -
0.32

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.11
2025
- -
- -
- -
- -
0.12
2026
- -
- -
- -
- -
0.13
Business
3i Infrastructure plc is a Jersey-incorporated, closed-ended investment company listed on the London Stock Exchange that invests responsibly in mid-market economic infrastructure assets, delivering long-term sustainable returns to shareholders through a diversified portfolio of equity investments in entities owning infrastructure businesses; its core investments span communications (DNS:NET, FLAG, Tampnet), energy and utilities (ESVAGT, Future Biogas, Infinis, Joulz), transport and logistics (Oystercatcher, SRL Traffic Systems, TCR), and social infrastructure (Ionisos), with key assets including fibre-to-the-home networks in Germany, subsea fibre optic cables spanning North America to Asia, offshore service operation vessels, anaerobic digestion plants producing biomethane for the UK gas grid, landfill gas-to-power generation, energy infrastructure leasing in the Netherlands, petroleum storage terminals in Singapore, temporary traffic management equipment rental in the UK, airport ground support equipment leasing across Europe and North America, and cold sterilisation facilities for medical devices. Founded in 2007 and headquartered in St. Helier, Jersey, the company focuses primarily on developed markets in Europe (particularly the UK, Germany, Netherlands, Denmark, Belgium, France, Norway), North America, Asia, and Singapore, targeting sectors aligned with megatrends such as digitalisation, energy transition, demographic change, and renewing essential infrastructure. Recent developments include the January 2025 completion of the sale of its 33% stake in Valorem for net proceeds of €309 million generating a 21% gross annual IRR and 3.6x gross money multiple, equity injections of £20 million into DNS:NET and €24 million for fibre rollout, Future Biogas completing construction of the Gonerby Moor anaerobic digestion site with a 15-year offtake agreement with AstraZeneca, TCR securing an exclusive all-electric ground support equipment pool contract at JFK International Airport New Terminal One, FLAG (formerly Global Cloud Xchange) committing $34 million in December 2024 to acquire new subsea cable capacity on India-Asia-Xpress and India-Europe-Xpress systems, and a February 2025 debt refinancing at Oystercatcher enabling a £96 million distribution.