Broadmedia Corporation

Broadmedia Corporation

4347.T
Broadmedia CorporationJP flagTokyo Stock Exchange
1,763.00
JPY
-24.00
- -
12.57BMarket Cap

Total Valuation

Broadmedia Corporation carries a market capitalization of 12.57B, placing it among publicly traded companies globally. Its enterprise value stands at 8.96B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap12.57B
Enterprise Value8.96B

Share Statistics

Broadmedia Corporation currently has 7.13M shares outstanding.

Shares Outstanding7.13M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Broadmedia Corporation trades at a trailing price-to-earnings ratio of 48.26. The price-to-sales ratio is 1.53, and the price-to-book ratio stands at 2.36.

PE Ratio48.26
PS Ratio1.53
PB Ratio2.36
P/TBV Ratio3.04
P/FCF Ratio8.32
P/OCF Ratio9.02

Enterprise Valuation

On an enterprise value basis, Broadmedia Corporation trades at an EV/EBITDA multiple of 28.23 and an EV/FCF ratio of 6.56. The EV/Sales ratio of 1.22 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 28.23 provides insight into valuation relative to core operating earnings.

EV / Sales1.22
EV / EBITDA28.23
EV / EBIT28.23
EV / FCF6.56

Financial Position

Broadmedia Corporation maintains a current ratio of 1.50, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 21.47, indicating elevated leverage, while an interest coverage ratio of 22.58 demonstrates strong ability to service its debt obligations.

Current Ratio1.50
Quick Ratio1.00
Debt / Equity21.47
Debt / EBITDA3.70
Interest Coverage22.58

Financial Efficiency

Return on Equity (ROE)4.69
Return on Assets (ROA)2.25
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)18.00
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover22.83

Taxes

Over the trailing twelve months, Broadmedia Corporation has paid -49.12M in income taxes, reflecting an effective tax rate of 22.17.

Income Tax-49.12M
Effective Tax Rate22.17

Stock Price Statistics

Broadmedia Corporation's stock has declined approximately -6.42251% over the past 52 weeks. The 50-day moving average sits at 1,879.98, while the 200-day moving average is 1,948.35.

Beta (5Y)N/A
52-Week Price Change-6.42251%
50-Day Moving Average1,879.98
200-Day Moving Average1,948.35
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Broadmedia Corporation generated 7.32B in revenue and converted that into 232.31M in net income, yielding earnings per share of 34.78. EBITDA reached 317.22M, while operating income came in at 317.22M.

Revenue7.32B
Gross Profit2.94B
Operating Income317.22M
Pretax Income202.29M
Net Income232.31M
EBITDA317.22M
EBIT317.22M
Earnings Per Share (EPS)34.78

Balance Sheet

Broadmedia Corporation holds 4.56B in cash and equivalents against 1.17B in total debt, resulting in a net debt position of -3.39B. Total book value stands at 4.75B, with working capital of 2.26B providing operational flexibility.

Cash & Cash Equivalents4.56B
Total Debt1.17B
Net Debt-3.39B
Equity (Book Value)4.75B
Book Value Per Share657.43
Working Capital2.26B

Cash Flow

Broadmedia Corporation produced 1.24B in operating cash flow over the past twelve months. After subtracting -104.94M in capital expenditures, free cash flow totaled 1.14B - equivalent to 157.35 per share.

Operating Cash Flow1.24B
Capital Expenditures-104.94M
Free Cash Flow1.14B
FCF Per Share157.35

Margins

Broadmedia Corporation operates with a gross margin of 40.20, reflecting its pricing power and cost economics. The operating margin of 4.33 and net profit margin of 3.17 provide insight into operational efficiency.

Gross Margin40.20
Operating Margin4.33
Pretax Margin2.76
Profit Margin3.17
EBITDA Margin4.33

Dividends & Yields

The company's payout ratio of 0.10 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.04
Dividend YieldN/A
Payout Ratio0.10
Shareholder Yield-0.20
FCF Yield12.02

Stock Splits

Broadmedia Corporation's most recent stock split took place on September 29, 2021 with a 10:1 split ratio.

Last Split Date9/29/2021
Split Ratio10:1

Scores

Broadmedia Corporation posts an Altman Z-Score of 3.14, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.14