CTOS Digital Bhd

CTOS Digital Bhd

5301.KL
CTOS Digital BhdMY flagMalaysian Stock Exchange
0.69
MYR
+0.01
- -
1.56BMarket Cap

Total Valuation

CTOS Digital Bhd carries a market capitalization of 1.56B, placing it among publicly traded companies globally. Its enterprise value stands at 2.35B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.56B
Enterprise Value2.35B

Share Statistics

CTOS Digital Bhd currently has 2.31B shares outstanding.

Shares Outstanding2.31B
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

CTOS Digital Bhd trades at a trailing price-to-earnings ratio of 22.85. The price-to-sales ratio is 7.00, and the price-to-book ratio stands at 2.74.

PE Ratio22.85
PS Ratio7.00
PB Ratio2.74
P/TBV Ratio4.90
P/FCF Ratio14.67
P/OCF Ratio18.79

Enterprise Valuation

On an enterprise value basis, CTOS Digital Bhd trades at an EV/EBITDA multiple of 31.25 and an EV/FCF ratio of 14.82. The EV/Sales ratio of 7.54 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 31.25 provides insight into valuation relative to core operating earnings.

EV / Sales7.54
EV / EBITDA31.25
EV / EBIT31.25
EV / FCF14.82

Financial Position

CTOS Digital Bhd maintains a current ratio of 0.64, meaning it holds 0.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 31.84, indicating elevated leverage, while an interest coverage ratio of 7.31 demonstrates adequate ability to service its debt obligations.

Current Ratio0.64
Quick Ratio0.16
Debt / Equity31.84
Debt / EBITDA2.55
Interest Coverage7.31

Financial Efficiency

CTOS Digital Bhd posts a return on equity of 12.17 and a return on invested capital of 9.04.

Return on Equity (ROE)12.17
Return on Assets (ROA)11.17
Return on Invested Capital (ROIC)9.04
Return on Capital Employed (ROCE)10.79
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Over the trailing twelve months, CTOS Digital Bhd has paid 5.28M in income taxes, reflecting an effective tax rate of 5.36.

Income Tax5.28M
Effective Tax Rate5.36

Stock Price Statistics

CTOS Digital Bhd's stock has declined approximately -27.12766% over the past 52 weeks. The 50-day moving average sits at 0.68, while the 200-day moving average is 0.79.

Beta (5Y)N/A
52-Week Price Change-27.12766%
50-Day Moving Average0.68
200-Day Moving Average0.79
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, CTOS Digital Bhd generated 311.70M in revenue and converted that into 95.55M in net income, yielding earnings per share of 0.04. EBITDA reached 75.17M, while operating income came in at 75.17M.

Revenue311.70M
Gross Profit218.56M
Operating Income75.17M
Pretax Income98.51M
Net Income95.55M
EBITDA75.17M
EBIT75.17M
Earnings Per Share (EPS)0.04

Balance Sheet

CTOS Digital Bhd holds 25.05M in cash and equivalents against 191.90M in total debt, resulting in a net debt position of 145.75M. Total book value stands at 797.81M, with working capital of -57.73M providing operational flexibility.

Cash & Cash Equivalents25.05M
Total Debt191.90M
Net Debt145.75M
Equity (Book Value)797.81M
Book Value Per Share0.35
Working Capital-57.73M

Cash Flow

CTOS Digital Bhd produced 116.17M in operating cash flow over the past twelve months. After subtracting -32.65M in capital expenditures, free cash flow totaled 83.51M - equivalent to 0.04 per share.

Operating Cash Flow116.17M
Capital Expenditures-32.65M
Free Cash Flow83.51M
FCF Per Share0.04

Margins

CTOS Digital Bhd operates with a gross margin of 70.12, reflecting its pricing power and cost economics. The operating margin of 24.12 and net profit margin of 30.65 provide insight into operational efficiency.

Gross Margin70.12
Operating Margin24.12
Pretax Margin31.60
Profit Margin30.65
EBITDA Margin24.12

Dividends & Yields

The company's payout ratio of 64.89 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.03
Dividend YieldN/A
Payout Ratio64.89
Shareholder Yield3.41
FCF Yield6.82

Scores

CTOS Digital Bhd posts an Altman Z-Score of 6.04, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score6.04