Integral Corporation

Integral Corporation

5842.T
Integral CorporationJP flagTokyo Stock Exchange
2,881.00
JPY
-13.00
- -
98.11BMarket Cap

Total Valuation

Integral Corporation carries a market capitalization of 98.11B, placing it among publicly traded companies globally. Its enterprise value stands at 134.39B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap98.11B
Enterprise Value134.39B

Valuation Ratios

Integral Corporation trades at a trailing price-to-earnings ratio of 15.53.

PE Ratio15.53
PS Ratio16.91
PB RatioN/A
P/TBV RatioN/A
P/FCF Ratio141.26
P/OCF Ratio132.75

Enterprise Valuation

On an enterprise value basis, Integral Corporation trades at an EV/EBITDA multiple of 10.76 and an EV/FCF ratio of 121.71. The EV/Sales ratio of 16.91 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 10.76 provides insight into valuation relative to core operating earnings.

EV / Sales16.91
EV / EBITDA10.76
EV / EBIT10.76
EV / FCF121.71

Financial Position

Integral Corporation maintains a current ratio of 11.03, meaning it holds 11.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 37.58, indicating elevated leverage, while an interest coverage ratio of 99.13 demonstrates strong ability to service its debt obligations.

Current Ratio11.03
Quick Ratio9.99
Debt / Equity37.58
Debt / EBITDAN/A
Interest Coverage99.13

Financial Efficiency

Integral Corporation posts a return on equity of 60.05 and a return on invested capital of 41.54.

Return on Equity (ROE)60.05
Return on Assets (ROA)33.76
Return on Invested Capital (ROIC)41.54
Return on Capital Employed (ROCE)49.28
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Over the trailing twelve months, Integral Corporation has paid 3.80B in income taxes, reflecting an effective tax rate of 30.50.

Income Tax3.80B
Effective Tax Rate30.50

Stock Price Statistics

Integral Corporation's stock has declined approximately -8.82911% over the past 52 weeks. The 50-day moving average sits at 3,251.22, while the 200-day moving average is 3,379.53.

Beta (5Y)N/A
52-Week Price Change-8.82911%
50-Day Moving Average3,251.22
200-Day Moving Average3,379.53
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Integral Corporation generated 7.95B in revenue and converted that into 8.66B in net income, yielding earnings per share of 244.14. EBITDA reached 12.49B, while operating income came in at 12.49B.

Revenue7.95B
Gross ProfitN/A
Operating Income12.49B
Pretax Income12.46B
Net Income8.66B
EBITDA12.49B
EBIT12.49B
Earnings Per Share (EPS)244.14

Cash Flow

Integral Corporation produced 1.01B in operating cash flow over the past twelve months. After subtracting -4.26M in capital expenditures, free cash flow totaled 1.01B - equivalent to 30.38 per share.

Operating Cash Flow1.01B
Capital Expenditures-4.26M
Free Cash Flow1.01B
FCF Per Share30.38

Margins

Integral Corporation operates with a gross margin of 100.00, reflecting its pricing power and cost economics. The operating margin of 157.15 and net profit margin of 108.90 provide insight into operational efficiency.

Gross Margin100.00
Operating Margin157.15
Pretax Margin156.73
Profit Margin108.90
EBITDA Margin157.15

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield1.41
FCF Yield0.71

Scores

Integral Corporation posts an Altman Z-Score of 16.28, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score16.28