Shanghai Xinhua Media Co., Ltd.
Shanghai Stock ExchangeTotal Valuation
Shanghai Xinhua Media Co., Ltd. carries a market capitalization of 5.17B, placing it among publicly traded companies globally. Its enterprise value stands at 5.99B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 5.17B |
| Enterprise Value | 5.99B |
Share Statistics
Shanghai Xinhua Media Co., Ltd. currently has 1.04B shares outstanding.
| Shares Outstanding | 1.04B |
| Owned by Insiders (%) | N/A |
| Owned by Institutions (%) | N/A |
Valuation Ratios
Shanghai Xinhua Media Co., Ltd. trades at a trailing price-to-earnings ratio of 124.54. The price-to-sales ratio is 6.13, and the price-to-book ratio stands at 4.67.
| PE Ratio | 124.54 |
| PS Ratio | 6.13 |
| PB Ratio | 4.67 |
| P/TBV Ratio | 3.14 |
| P/FCF Ratio | 60.66 |
| P/OCF Ratio | N/A |
Enterprise Valuation
On an enterprise value basis, Shanghai Xinhua Media Co., Ltd. trades at an EV/EBITDA multiple of 307.48 and an EV/FCF ratio of 45.77. The EV/Sales ratio of 4.73 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 307.48 provides insight into valuation relative to core operating earnings.
| EV / Sales | 4.73 |
| EV / EBITDA | 307.48 |
| EV / EBIT | 307.48 |
| EV / FCF | 45.77 |
Financial Position
Shanghai Xinhua Media Co., Ltd. maintains a current ratio of 1.88, meaning it holds 1.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 5.96, indicating elevated leverage, while an interest coverage ratio of 6.12 demonstrates adequate ability to service its debt obligations.
| Current Ratio | 1.88 |
| Quick Ratio | 1.50 |
| Debt / Equity | 5.96 |
| Debt / EBITDA | 7.64 |
| Interest Coverage | 6.12 |
Financial Efficiency
Shanghai Xinhua Media Co., Ltd. posts a return on equity of 3.77 and a return on invested capital of 0.66.
| Return on Equity (ROE) | 3.77 |
| Return on Assets (ROA) | 1.59 |
| Return on Invested Capital (ROIC) | 0.66 |
| Return on Capital Employed (ROCE) | 3.65 |
| Revenue Per Employee | N/A |
| Employee Count | N/A |
| Inventory Turnover | 2.11 |
Taxes
Over the trailing twelve months, Shanghai Xinhua Media Co., Ltd. has paid 7.34M in income taxes, reflecting an effective tax rate of 10.54.
| Income Tax | 7.34M |
| Effective Tax Rate | 10.54 |
Stock Price Statistics
Shanghai Xinhua Media Co., Ltd.'s stock has declined approximately -29.98586% over the past 52 weeks. The 50-day moving average sits at 5.30, while the 200-day moving average is 6.20.
| Beta (5Y) | N/A |
| 52-Week Price Change | -29.98586% |
| 50-Day Moving Average | 5.30 |
| 200-Day Moving Average | 6.20 |
| Average Volume (20 Days) | N/A |
Income Statement
Over the trailing twelve months, Shanghai Xinhua Media Co., Ltd. generated 1.27B in revenue and converted that into 62.35M in net income, yielding earnings per share of 0.05. EBITDA reached 19.48M, while operating income came in at 19.48M.
| Revenue | 1.27B |
| Gross Profit | 350.92M |
| Operating Income | 19.48M |
| Pretax Income | 69.72M |
| Net Income | 62.35M |
| EBITDA | 19.48M |
| EBIT | 19.48M |
| Earnings Per Share (EPS) | 0.05 |
Balance Sheet
Shanghai Xinhua Media Co., Ltd. holds 1.92B in cash and equivalents against 148.88M in total debt, resulting in a net debt position of -1.41B. Total book value stands at 1.66B, with working capital of 1.13B providing operational flexibility.
| Cash & Cash Equivalents | 1.92B |
| Total Debt | 148.88M |
| Net Debt | -1.41B |
| Equity (Book Value) | 1.66B |
| Book Value Per Share | 1.26 |
| Working Capital | 1.13B |
Cash Flow
After subtracting -128.00M in capital expenditures, free cash flow totaled -128.00M - equivalent to -0.10 per share.
| Operating Cash Flow | N/A |
| Capital Expenditures | -128.00M |
| Free Cash Flow | -128.00M |
| FCF Per Share | -0.10 |
Margins
Shanghai Xinhua Media Co., Ltd. operates with a gross margin of 27.69, reflecting its pricing power and cost economics. The operating margin of 1.54 and net profit margin of 4.92 provide insight into operational efficiency.
| Gross Margin | 27.69 |
| Operating Margin | 1.54 |
| Pretax Margin | 5.50 |
| Profit Margin | 4.92 |
| EBITDA Margin | 1.54 |
Dividends & Yields
The company's payout ratio of 0.01 indicates the proportion of earnings distributed to shareholders.
| Dividend Per Share | 0.00 |
| Dividend Yield | N/A |
| Payout Ratio | 0.01 |
| Shareholder Yield | 0.61 |
| FCF Yield | 1.65 |
Stock Splits
Shanghai Xinhua Media Co., Ltd.'s most recent stock split took place on July 2, 2010 with a 5:6 split ratio.
| Last Split Date | 7/2/2010 |
| Split Ratio | 5:6 |
Scores
Shanghai Xinhua Media Co., Ltd. posts an Altman Z-Score of 4.16, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | 4.16 |