Heiwa Corporation

Heiwa Corporation

6412.T
Heiwa CorporationJP flagTokyo Stock Exchange
2,034.00
JPY
+14.00
- -
200.61BMarket Cap

Total Valuation

Heiwa Corporation carries a market capitalization of 200.61B, placing it among publicly traded companies globally. Its enterprise value stands at 263.78B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap200.61B
Enterprise Value263.78B

Share Statistics

Heiwa Corporation currently has 98.63M shares outstanding.

Shares Outstanding98.63M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Heiwa Corporation trades at a trailing price-to-earnings ratio of 22.81. The price-to-sales ratio is 3.00, and the price-to-book ratio stands at 1.09.

PE Ratio22.81
PS Ratio3.00
PB Ratio1.09
P/TBV Ratio0.89
P/FCF Ratio12.21
P/OCF Ratio15.98

Enterprise Valuation

On an enterprise value basis, Heiwa Corporation trades at an EV/EBITDA multiple of 23.43 and an EV/FCF ratio of 15.24. The EV/Sales ratio of 3.79 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 23.43 provides insight into valuation relative to core operating earnings.

EV / Sales3.79
EV / EBITDA23.43
EV / EBIT23.43
EV / FCF15.24

Financial Position

Heiwa Corporation maintains a current ratio of 2.13, meaning it holds 2.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 45.74, indicating elevated leverage, while an interest coverage ratio of 56.30 demonstrates strong ability to service its debt obligations.

Current Ratio2.13
Quick Ratio1.26
Debt / Equity45.74
Debt / EBITDA9.97
Interest Coverage56.30

Financial Efficiency

Heiwa Corporation posts a return on equity of 4.94 and a return on invested capital of 2.60.

Return on Equity (ROE)4.94
Return on Assets (ROA)2.15
Return on Invested Capital (ROIC)2.60
Return on Capital Employed (ROCE)3.17
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover2.64

Taxes

Over the trailing twelve months, Heiwa Corporation has paid 2.12B in income taxes, reflecting an effective tax rate of 18.79.

Income Tax2.12B
Effective Tax Rate18.79

Stock Price Statistics

Heiwa Corporation's stock has declined approximately -0.82886397% over the past 52 weeks. The 50-day moving average sits at 1,956.90, while the 200-day moving average is 1,990.70.

Beta (5Y)N/A
52-Week Price Change-0.82886397%
50-Day Moving Average1,956.90
200-Day Moving Average1,990.70
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Heiwa Corporation generated 69.67B in revenue and converted that into 9.18B in net income, yielding earnings per share of 93.05. EBITDA reached 11.26B, while operating income came in at 11.26B.

Revenue69.67B
Gross Profit23.92B
Operating Income11.26B
Pretax Income11.30B
Net Income9.18B
EBITDA11.26B
EBIT11.26B
Earnings Per Share (EPS)93.05

Balance Sheet

Heiwa Corporation holds 57.75B in cash and equivalents against 112.27B in total debt, resulting in a net debt position of 76.97B. Total book value stands at 191.66B, with working capital of 51.85B providing operational flexibility.

Cash & Cash Equivalents57.75B
Total Debt112.27B
Net Debt76.97B
Equity (Book Value)191.66B
Book Value Per Share1,943.53
Working Capital51.85B

Cash Flow

Heiwa Corporation produced 13.10B in operating cash flow over the past twelve months. After subtracting -4.05B in capital expenditures, free cash flow totaled 9.05B - equivalent to 91.76 per share.

Operating Cash Flow13.10B
Capital Expenditures-4.05B
Free Cash Flow9.05B
FCF Per Share91.76

Margins

Heiwa Corporation operates with a gross margin of 34.33, reflecting its pricing power and cost economics. The operating margin of 16.16 and net profit margin of 13.17 provide insight into operational efficiency.

Gross Margin34.33
Operating Margin16.16
Pretax Margin16.22
Profit Margin13.17
EBITDA Margin16.16

Dividends & Yields

The company's payout ratio of 43.01 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share40.02
Dividend YieldN/A
Payout Ratio43.01
Shareholder Yield2.55
FCF Yield8.19

Scores

Heiwa Corporation posts an Altman Z-Score of 1.64, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.64