1. Japan Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Semba Corporation

Semba Corporation

6540.T
Semba CorporationJP flagTokyo Stock Exchange
1,493.00
JPY
+24.00
- -
15.93BMarket Cap
Semba Corporation
6540.T
(Tokyo Stock Exchange)

Recent

price

1,493.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,815.78
3,586.12
3,131.21
3,001.24
2,890.1
2,861.51
2,141.55
1,886.91
2,222.75
2,406.34
2,744.64
- -
2,394.18
Revenue per Share
62.18
183.53
124.42
100.7
96.97
97.29
35.25
29.05
44
99.97
142.1
- -
97.55
Basic EPS, GAAP
92.4
201.9
134.34
134.94
54.08
53.29
27.77
39.39
110.27
-75.17
321.26
- -
- -
Free Cash Flow per Basic Share
5.47
5.98
11.89
25.97
34.99
39.77
44.74
19.97
24.97
32.8
49.25
- -
- -
Dividend per Share
557.28
745.59
850.28
836.88
885.73
941.5
914.81
918.02
935.37
998.85
1,077.33
- -
986.51
Book Value per Share
516.71
716.61
940.9
941.23
974.31
1,055.06
1,016.31
1,039.6
1,069.73
1,164.04
1,278.44
- -
1,166.17
Tangible Book Value per Share
9
9
9
10
10
10
10
10
10
10
11
- -
10
Basic Weighted Avg Shares
24,596
30,732
27,615
29,540
28,473
28,363
21,707
19,271
22,810
24,887
28,957
32,832
24,933
Sales/Revenue/Turnover
4.26
6.64
6.21
4.82
4.46
4.48
1.75
2.41
3.4
5.17
6.62
7.02
5.45
Operating Margin (%)
123
138
142
145
125
103
126
140
135
145
137
123
- -
Depreciation Expense
543
1,573
1,097
991
955
964
357
297
452
1,034
1,499
1,515
1,016
Net Income, GAAP
25.36
23.21
35.73
33.69
28.69
30.12
44.55
36.41
45.91
31.42
28.76
37.03
36.48
Effective Tax Rate (%)
2.21
5.12
3.97
3.36
3.36
3.4
1.65
1.54
1.98
4.15
5.18
4.61
4.07
Profit Margin (%)
3,497
5,634
7,727
8,525
8,715
9,336
9,394
9,647
9,864
10,555
11,503
12,730
10,598
Working Capital
579
341
22
11
1
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
4,686
6,298
8,427
9,360
9,694
10,589
10,530
10,861
11,226
12,247
13,624
14,590
12,321
Total Equity
- -
24.11
13.68
10.19
9.16
8.44
1.95
2.71
3.71
7.26
10.02
9.86
7.03
Return on Invested Capital (%)
- -
24.94
15.19
12.54
11.25
10.68
3.84
3.18
4.76
10.38
13.82
12.88
10.16
Return on Capital (%)
- -
27.94
15.8
12.6
11.26
10.68
3.84
3.18
4.76
10.38
13.82
12.88
10.16
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
10
11
Market Capitalization
8,945
13,278
12,945

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
17,703
17,630
17,027
Cash, Cash Equivalents & STI
9,315
9,945
11,107
Accounts Receivable, Net
5,676
4,278
3,129
Inventories
654
1,576
1,358
Total Current Liabilities
7,149
7,382
6,429
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.11%
6.79%
7.09%
Free Cash Flow
-77.2%
-129.02%
-164.66%
Net Income, GAAP
10.47%
42.05%
1.06%
Sales/Revenue/Turnover
1.53%
9.2%
13.38%
Total Cash Common Dividend
41.22%
19.88%
43.23%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,088
6,097
- -
- -
28,957
2025
- -
- -
- -
- -
32,832
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10.73
- -
- -
- -
142.1
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
49.25
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Sonu Infratech Ltd. (SONUINFRA.NS)
H.G. Infra Engineering Limited (HGINFRA.NS)
Founder Group Limited Ordinary Shares (FGL)
Built Cybernetics plc (BUC.L)
Wing Lee Development Construction Holdings Limited (9639.HK)
Mold-Tek Technologies Limited (MOLDTEK.BO)
Business
Semba Corporation is a Japan-based company primarily engaged in the planning, design, construction, and supervision of commercial spaces and interiors. Its core products and services include spatial design services such as market research and analysis, concept formation, planning and consulting, design, production and construction, space direction using digital technology, maintenance, and facility operation. The company serves a wide range of clients by developing commercial environments including specialty shops such as merchandisers, restaurants, service shops, large-scale retail outlets like department stores, mass merchandisers, commercial buildings, and shopping centers. Additionally, Semba Corporation designs, manufactures, and sells display tools and engages in general construction business activities. It operates mainly in Japan but also conducts business internationally, including Taiwan. The group consists of nine subsidiaries and employs over 500 people. Founded in 1962 and headquartered in Japan, Semba Corporation is listed on the Tokyo Stock Exchange Standard Market under the ticker 6540.T. In the last one to two years, the company has emphasized digital technology in space direction as a strategic enhancement of its service offerings. Recently, it obtained a patent for SPOT AIR, a photocatalyst sterilization and deodorization device developed jointly with KALTECH, reflecting innovation in its product portfolio for commercial space environments. Furthermore, Semba Corporation has expanded its operational scope by continuously winning prominent design awards such as the Gold, Silver, and Bronze Awards in the 2024 Sky Design Awards, indicating high industry recognition for its spatial design projects. The company also leverages digital technology for maintenance and facility operation services, reflecting a strategic shift towards integrated spatial and facility management solutions. Semba Corporation operates mainly in the construction and engineering sector within the industrials industry, targeting customers including retailers, commercial facility operators, and specialty shop owners. Its services cater to both new construction and renovation projects, aiming to create commercial environments that enhance client sales promotion and operational efficiency. Overall, Semba Corporation remains focused on comprehensive commercial space solutions spanning from initial market research and concept development through design, construction, installation, and ongoing facility management, underpinned by innovation in sterilization technology and digital space management.