Shanghai Iluvatar Corex

Shanghai Iluvatar Corex

9903.HK
Shanghai Iluvatar CorexHK flagHong Kong Stock Exchange
482.20
HKD
-110.80
- -
118.19BMarket Cap
Shanghai Iluvatar Corex
9903.HK
(Hong Kong Stock Exchange)

Recent

price

482.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
FRC
0.74
1.14
2.12
- -
Revenue per Share
-2.06
-3.11
-3.51
- -
Basic EPS, GAAP
-3.18
-3.29
-3.13
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
Dividend per Share
-7.42
-10.48
-13.96
- -
Book Value per Share
2.04
3.16
2.15
- -
Tangible Book Value per Share
254
254
254
- -
Basic Weighted Avg Shares
189
289
540
1,034
Sales/Revenue/Turnover
-287.68
-272.48
-157.23
-94.67
Operating Margin (%)
90
118
155
173
Depreciation Expense
-524
-791
-892
-1,004
Net Income, GAAP
- -
- -
- -
- -
Effective Tax Rate (%)
-276.62
-273.77
-165.42
-97.1
Profit Margin (%)
468
601
382
2,320
Working Capital
52
2
57
369
LT Debt
620
878
689
2,353
Total Equity
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
241.69%
Free Cash Flow
- -
- -
71.16%
Net Income, GAAP
- -
- -
12.46%
Sales/Revenue/Turnover
- -
- -
91.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
289
2024
- -
- -
- -
- -
540
2025
- -
- -
- -
- -
1,034

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-3.11
2024
- -
- -
- -
- -
-3.51
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Shanghai Iluvatar CoreX Semiconductor Co., Ltd. engages in the sale and development of general-purpose computing on graphics processing units (GPGPU) products and artificial intelligence (AI) computing solutions. The company’s GPGPU product portfolio includes chips, accelerators for both training and inference, and related hardware modules; its AI computing solutions comprise purpose-built GPGPU servers, scalable GPGPU clusters, and integrated software stacks designed to optimize AI workloads. Its offerings are applied across industries including financial services, healthcare, retail, and education, with additional technology services to support deployment and integration. Headquartered in Shanghai, China, the company primarily serves the domestic market and operates within the broader semiconductor and AI computing ecosystem. Founding year and headquarters position the firm as a developer and supplier of end-to-end computing power solutions, spanning hardware design, system integration, and technical services. The company’s product and service suite also includes specialized IP cores, design software support, and tape-out or custom development services accessed via its collaboration with ecosystem partners. Recent strategic activity centers on expanding domestic large-model computing capabilities, including ongoing product upgrades, mass production scale, and enhanced ecosystem compatibility to support large-scale training and inference workloads for enterprise clients. In addition, Iluvatar CoreX engages in partnerships and alliances to strengthen computing power supply reliability, expand domestic AI infrastructure capabilities, and pursue opportunities in AI model deployment, enterprise-grade hardware platforms, and related services. The business model emphasizes stable, repeatable demand for high-performance computing infrastructure, with revenue characteristics tied to long-term deployment cycles and bulk orders from technology leaders pursuing localized AI autonomy. The company operates under the ticker 9903.HK in relevant markets and continues to pursue strategic expansions and product innovations to reinforce its position as a backbone provider of domestic AI computing power.