1. People's Republic of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
Jiumaojiu International Holdings Limited

Jiumaojiu International Holdings Limited

9922.HK
Jiumaojiu International Holdings LimitedHK flagHong Kong Stock Exchange
1.23
HKD
+0.01
- -
1.64BMarket Cap
Jiumaojiu International Holdings Limited
9922.HK
(Hong Kong Stock Exchange)

Recent

price

1.23

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.87
1.1
1.42
2.02
1.95
2.88
2.76
4.12
4.28
3.75
Revenue per Share
0.04
0.05
0.05
0.12
0.09
0.23
0.03
0.31
0.04
0.04
Basic EPS, GAAP
0.13
0.18
0.17
0.29
0.19
0.35
0.21
0.29
0.31
0.46
Free Cash Flow per Basic Share
0.01
0.01
0.02
0.02
0.04
0.03
0.05
0.01
0.14
0.04
Dividend per Share
- -
- -
- -
- -
0.1
0.1
0.1
0.23
0.27
0.32
Book Value per Share
0.11
0.15
0.15
0.13
2.19
2.15
2.18
2.29
2.2
2.28
Tangible Book Value per Share
1,333
1,333
1,333
1,333
1,393
1,453
1,454
1,453
1,419
1,396
Basic Weighted Avg Shares
1,164
1,469
1,893
2,687
2,715
4,180
4,006
5,986
6,074
5,233
Sales/Revenue/Turnover
11.7
10.63
8.5
12.37
8.83
13.93
6.36
12.36
5.7
4.25
Operating Margin (%)
175
205
236
316
354
502
593
721
868
771
Depreciation Expense
52
67
70
164
124
340
49
453
56
58
Net Income, GAAP
32.25
27.97
29.25
28.32
21.86
26.44
41.05
24.57
39.47
30.43
Effective Tax Rate (%)
4.45
4.55
3.68
6.12
4.57
8.13
1.23
7.58
0.92
1.11
Profit Margin (%)
-146
-107
-213
-411
2,113
1,755
1,630
1,403
717
788
Working Capital
398
428
522
663
967
1,114
1,207
1,699
1,655
1,095
LT Debt
147
207
204
171
3,060
3,138
3,199
3,357
3,151
3,217
Total Equity
- -
15.32
13.35
21.25
6.53
9.41
3.14
10.46
3.64
2.83
Return on Invested Capital (%)
- -
17.75
16.38
20.12
12.2
22.57
5.11
21.92
4.75
5.06
Return on Capital (%)
- -
- -
- -
32,882,800
176.38
236.89
34.34
189.03
15.39
13.87
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1.08%
2.09%
Free Cash Flow
- -
28.36%
46.28%
Net Income, GAAP
- -
165.05%
4.29%
Sales/Revenue/Turnover
- -
17.37%
-13.84%
Total Cash Common Dividend
- -
256.03%
-73.21%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
5,986
2024
- -
- -
- -
- -
6,074
2025
- -
- -
- -
- -
5,233

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.31
2024
- -
- -
- -
- -
0.04
2025
- -
- -
- -
- -
0.04

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.01
2024
- -
- -
- -
- -
0.14
2025
- -
- -
- -
- -
0.04
Similar Companies
Bojangles', Inc. (BOJA)
Xiabuxiabu Catering Management (China) Holdings Co., Ltd. (0520.HK)
daVictus plc (DVT.L)
Bloomin' Brands, Inc. (BLMN)
Autogrill S.p.A. (ATGSF)
Kaihan Co., Ltd. (3133.T)
Business
Jiumaojiu International Holdings Limited is an investment holding company principally engaged in managing and operating Chinese cuisine restaurant brands. The company operates through four main segments, offering Tai Er sauerkraut fish restaurants and delivery services featuring signature Chinese sauerkraut fish; Song Hot Pot (also known as Song Hot Pot Factory or怂火锅) restaurants specializing in Chongqing-style hot pot with fresh ingredients like sliced yellow beef and fresh beef tripe; Jiu Mao Jiu (Jiu Mao Jiu Northwest Cuisine) family-oriented restaurants and delivery business serving northwest Chinese dishes such as two-pound large bone, Shanxi aged vinegar perch, Tongguan meat夹馍, lamb skewers, and birthday noodles; and Others including brands like Uncle Chef, Lai Mei Li Grilled Fish, Fresh Wood, and Shanwaimian Suantang Hot Pot. Founded in 1995 in Haikou, Hainan Province with headquarters in Guangzhou, China, the company manages over 600 restaurants primarily across China and has expanded operations to Southeast Asia, North America, Canada, and Singapore, targeting consumers seeking authentic Chinese regional cuisines through restaurant operations, delivery business, sales of goods, specialities, and franchise/cooperative management services. Recent developments include the launch of Fresh Wood and Shanwaimian in 2023 and 2024 respectively, introduction of franchise services in the first half of 2024, a fresh goods upgrade for Tai Er stores in March 2025 emphasizing live fish, fresh beef, and fresh chicken with over 106 outlets upgraded by late 2025 aiming for 200 by year-end, ongoing store model adjustments across more than 200 Tai Er locations in 2025 and plans for 300 more in 2026, construction of supply chain centers such as the Guangzhou Nansha facility expected operational by end-2025, equity buyback program tranche updates in 2025, and continued international expansion prioritizing overseas Chinese communities in North America, Southeast Asia, and Oceania.