PJSC Inarctica

PJSC Inarctica

AQUA.ME
PJSC InarcticaRU flagMoscow Stock Exchange
300.00
RUB
-1.00
- -
26.36BMarket Cap
PJSC Inarctica
AQUA.ME
(Moscow Stock Exchange)

Recent

price

300.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
FRC
136.35
205.76
230.31
178.72
183.75
207.23
17.44
9.95
31.12
63.02
37.06
100.96
96.82
184.84
272.03
- -
Revenue per Share
4.88
3.99
1.48
-5.59
-12.7
5.01
-4.68
-15.4
48.85
4.72
26.44
37.38
36.85
98.71
138.06
- -
Basic EPS, GAAP
-22.35
-27.12
32.29
4.73
-3.69
-7.52
-24.47
-24.08
0.11
23.29
-34.56
-0.78
-15.52
1.88
-7.3
- -
Free Cash Flow per Basic Share
0.24
5.54
1.08
- -
- -
- -
- -
- -
- -
- -
- -
0.19
4.98
17.04
38.14
- -
Dividend per Share
- -
100.09
102.58
85.77
73.07
54.65
50.07
34.67
21.53
36.68
60.62
106.89
139.92
219.45
318.48
- -
Book Value per Share
8.39
8.72
4.58
9.7
-3.02
2.05
-2.59
-17.5
29.74
43.52
68.71
103.45
131.17
211.15
307.57
- -
Tangible Book Value per Share
79
79
78
87
87
87
87
87
80
80
87
87
86
86
86
- -
Basic Weighted Avg Shares
10,799
16,296
17,936
15,570
16,008
18,045
1,517
865
2,476
5,022
3,212
8,798
8,336
15,904
23,501
28,480
Sales/Revenue/Turnover
5.68
5.73
8.28
3
0.48
5.31
6.24
-17.65
113.72
16.44
80.04
46.21
41.85
60.86
58.88
66.9
Operating Margin (%)
35
45
65
11
31
23
84
53
83
237
165
435
499
780
929
1,520
Depreciation Expense
386
316
116
-487
-1,107
436
-407
-1,339
3,886
376
2,291
3,258
3,172
8,493
11,927
15,471
Net Income, GAAP
27.81
46.47
28.46
38.66
- -
10.06
- -
- -
2.63
- -
1.2
0.81
1.13
1.22
0.33
3.05
Effective Tax Rate (%)
3.58
1.94
0.64
-3.13
-6.91
2.42
-26.84
-154.81
156.96
7.49
71.33
37.03
38.06
53.4
50.75
54.32
Profit Margin (%)
57
-345
-990
-700
1,253
-349
228
-2,497
978
2,427
5,855
5,562
6,196
13,836
24,223
27,840
Working Capital
80
- -
- -
- -
2,011
425
1,984
894
347
1,133
3,618
1,998
1,623
4,879
9,034
4,061
LT Debt
665
697
397
896
-211
224
-180
-1,519
2,367
3,514
6,003
9,065
11,786
18,707
27,274
39,702
Total Equity
- -
13.12
25.2
6.58
- -
22.94
- -
- -
53.21
- -
31.97
33.6
21.37
40.94
39.62
38.05
Return on Invested Capital (%)
- -
8.52
5.71
-3.46
- -
8.08
- -
- -
64.94
- -
36.81
31.93
21.8
39.64
37.87
35.64
Return on Capital (%)
- -
7.97
1.45
-6.3
-16
7.85
-8.94
-36.34
164.39
16.23
56.04
44.73
29.7
54.92
51.42
46.46
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
65.81%
46.22%
45.56%
Free Cash Flow
2,079.16%
87.6%
-737.07%
Net Income, GAAP
34.14%
55.49%
29.71%
Sales/Revenue/Turnover
44.69%
65.69%
21.19%
Total Cash Common Dividend
- -
- -
18.48%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
15,904
2022
- -
- -
- -
- -
23,501
2023
- -
- -
- -
- -
28,480

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
98.71
2022
- -
- -
- -
- -
138.06
2023
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
17.04
2022
- -
- -
- -
- -
38.14
2023
- -
- -
- -
- -
- -
Business
Public Joint Stock Company Inarctica (PJSC Inarctica) is Russia's leading producer of farmed Atlantic salmon, sea trout and rainbow trout, operating a vertically integrated aquaculture business focused on breeding, harvesting and distribution of fresh and chilled premium fish products. The company farms Atlantic salmon and sea trout at 10 sites in the pristine waters of the Barents Sea in the Murmansk Region; rainbow trout and lake trout at three farms in Karelia's Lake Segozero; and maintains 34 farming sites overall with advanced sea cages, recirculation aquaculture systems (RAS) hatcheries and a new feed mill under construction to achieve feed self-sufficiency. Products are sold under the INARCTICA brand primarily to federal retail chains in Moscow, St. Petersburg, Moscow Region and other major Russian cities including Nizhny Novgorod, Krasnodar, Ekaterinburg and Novosibirsk, emphasizing rapid delivery of chilled fish within two to five days post-harvest. Founded in 1997 and headquartered in Moscow with key operations in Murmansk and Karelia, the company rebranded from PJSC Russian Aquaculture in August 2022 to reflect its Arctic focus; recent developments include acquisitions of the Mulinsky sturgeon and trout farm in Nizhny Novgorod and the Arkhangelsk algae plant in 2023 for diversification into crayfish, shrimp and algae processing; sale of three Norwegian smolt plants in early 2023 amid regulatory pressures; completion of a fry hatchery in Kondopoga; record 2024 revenue of RUB 31.5 billion from 25,700 tonnes of commercial product; and upgraded credit ratings to A+(RU) by ACRA with ongoing construction of a 70,000-tonne feed factory.