B3 Consulting Group AB (publ)

B3 Consulting Group AB (publ)

B3.ST
B3 Consulting Group AB (publ)SE flagStockholm Stock Exchange
20.40
SEK
+0.20
- -
185.88MMarket Cap

Total Valuation

B3 Consulting Group AB (publ) carries a market capitalization of 185.88M, placing it among publicly traded companies globally. Its enterprise value stands at 697.62M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap185.88M
Enterprise Value697.62M

Share Statistics

B3 Consulting Group AB (publ) currently has 9.11M shares outstanding.

Shares Outstanding9.11M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

B3 Consulting Group AB (publ) trades at a trailing price-to-earnings ratio of 28.55. The price-to-sales ratio is 0.40, and the price-to-book ratio stands at 4.68.

PE Ratio28.55
PS Ratio0.40
PB Ratio4.68
P/TBV Ratio-2.22
P/FCF Ratio5.45
P/OCF Ratio5.60

Enterprise Valuation

On an enterprise value basis, B3 Consulting Group AB (publ) trades at an EV/EBITDA multiple of 16.07 and an EV/FCF ratio of 8.40. The EV/Sales ratio of 0.73 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 16.07 provides insight into valuation relative to core operating earnings.

EV / Sales0.73
EV / EBITDA16.07
EV / EBIT16.07
EV / FCF8.40

Financial Position

B3 Consulting Group AB (publ) maintains a current ratio of 1.21, meaning it holds 1.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 126.39, indicating elevated leverage, while an interest coverage ratio of 2.40 demonstrates limited ability to service its debt obligations.

Current Ratio1.21
Quick Ratio0.25
Debt / Equity126.39
Debt / EBITDA7.57
Interest Coverage2.40

Financial Efficiency

B3 Consulting Group AB (publ) posts a return on equity of 15.28 and a return on invested capital of 4.78.

Return on Equity (ROE)15.28
Return on Assets (ROA)1.57
Return on Invested Capital (ROIC)4.78
Return on Capital Employed (ROCE)4.87
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Over the trailing twelve months, B3 Consulting Group AB (publ) has paid 8.20M in income taxes, reflecting an effective tax rate of 31.66.

Income Tax8.20M
Effective Tax Rate31.66

Stock Price Statistics

B3 Consulting Group AB (publ)'s stock has declined approximately -67.41214% over the past 52 weeks. The 50-day moving average sits at 24.93, while the 200-day moving average is 36.56.

Beta (5Y)N/A
52-Week Price Change-67.41214%
50-Day Moving Average24.93
200-Day Moving Average36.56
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, B3 Consulting Group AB (publ) generated 954.10M in revenue and converted that into 13.50M in net income, yielding earnings per share of 1.94. EBITDA reached 43.40M, while operating income came in at 43.40M.

Revenue954.10M
Gross Profit237.40M
Operating Income43.40M
Pretax Income25.90M
Net Income13.50M
EBITDA43.40M
EBIT43.40M
Earnings Per Share (EPS)1.94

Balance Sheet

B3 Consulting Group AB (publ) holds 63.50M in cash and equivalents against 328.50M in total debt, resulting in a net debt position of 183.60M. Total book value stands at 82.30M, with working capital of 52.90M providing operational flexibility.

Cash & Cash Equivalents63.50M
Total Debt328.50M
Net Debt183.60M
Equity (Book Value)82.30M
Book Value Per Share9.03
Working Capital52.90M

Cash Flow

B3 Consulting Group AB (publ) produced 68.80M in operating cash flow over the past twelve months. After subtracting -1.90M in capital expenditures, free cash flow totaled 66.90M - equivalent to 7.34 per share.

Operating Cash Flow68.80M
Capital Expenditures-1.90M
Free Cash Flow66.90M
FCF Per Share7.34

Margins

B3 Consulting Group AB (publ) operates with a gross margin of 24.88, reflecting its pricing power and cost economics. The operating margin of 4.55 and net profit margin of 1.41 provide insight into operational efficiency.

Gross Margin24.88
Operating Margin4.55
Pretax Margin2.71
Profit Margin1.41
EBITDA Margin4.55

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-5.09
FCF Yield18.34

Scores

B3 Consulting Group AB (publ) posts an Altman Z-Score of 3.57, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.57