Black Rock Mining Ltd

Black Rock Mining Ltd

BKT.AX
Black Rock Mining LtdAU flagAustralian Securities Exchange
0.01
AUD
+0.00
- -
23.62MMarket Cap
Black Rock Mining Ltd
BKT.AX
(Australian Securities Exchange)

Recent

price

0.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
-0.23
-0.19
-0.13
-0.23
-0.06
-0.02
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
- -
-0.01
-0.01
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.9
0.64
0.6
0.18
0.03
- -
0.04
0.03
0.04
0.04
0.04
0.03
0.05
0.06
0.06
- -
Book Value per Share
0.98
0.68
0.65
0.23
0.04
0.02
0.05
0.04
0.05
0.05
0.04
0.04
0.05
0.07
0.06
- -
Tangible Book Value per Share
10
15
22
44
94
97
135
251
332
381
539
631
708
823
984
- -
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Sales/Revenue/Turnover
-401,029.31
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
-2
-3
-3
-10
-6
-2
-1
-1
-3
-2
-3
-3
-3
-6
-9
-10
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-432,286.27
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
1
1
4
2
2
1
3
2
1
1
1
- -
11
25
10
6
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
10
10
14
10
4
2
6
10
16
18
22
23
33
55
57
60
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-22.5
-29.74
-24.16
-95.05
-113.45
-160.53
-34.5
-19.98
-24.39
-14.12
-15.6
-16.47
-10.86
-14.38
-16.97
-18.23
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
57.01%
24.26%
3.52%
Free Cash Flow
- -
374.69%
-95.57%
Net Income, GAAP
26.32%
35.19%
11.32%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
-0.01
2023
- -
- -
- -
- -
-0.01
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Black Rock Mining Limited Black Rock Mining Limited (ASX:BKT) is an Australia-based mineral exploration and development company focused on graphite resources. The company holds an 84% interest in the Mahenge Graphite Project located in the Ulanga district of Tanzania, spanning 324 square kilometers; this flagship asset hosts one of the largest JORC-compliant flake graphite resources globally, with mineral resources of 213 million tonnes at 7.8% total graphitic carbon (TGC) and ore reserves of 70 million tonnes at 8.5% TGC. Mahenge targets production of 347,000 tonnes per annum of ultra-high purity flake graphite concentrate (up to 99% LOI) over a 26-year mine life through a modular four-stage development approach, emphasizing low capex of US$231 million for initial modules, first-quartile cash costs of US$359 per tonne, and strong projected economics including a 36% unlevered post-tax IRR and US$1.4 billion NPV10. Operations center on resource delineation, feasibility studies, environmental approvals, mining licenses, and resettlement action plans already secured for Mahenge, positioning the project as construction-ready pending full funding; the company operates primarily in Tanzania with headquarters in West Perth, Australia, where it was incorporated in 2000 and renamed from Green Rock Energy Limited in March 2015. Recent developments include a strategic alliance with POSCO International established in June 2020, featuring a US$7.5 million equity investment, binding offtake for 32% of Module 1 fines plus a US$10 million prepayment, an MOU for 6ktpa large flake graphite, and in September 2024, approval of a further US$40 million equity commitment securing fines offtake for Module 2, elevating POSCO's total interest to nearly 40% of Module 1 output. In September 2022, the Tanzanian government issued a Special Mining Licence consolidating licenses under a 16% free carried interest framework following a December 2021 agreement; the company completed Front End Engineering Design (FEED) in September 2022, reaffirming robust project metrics via an enhanced Definitive Feasibility Study update from July 2019. Financing advancements encompass a September 2024 Facilities Agreement for US$179 million debt with the Development Bank of Southern Africa (DBSA), Industrial Development Corporation (IDC), and CRDB Bank, bolstered in 2025 by US$25 million additional credit approval from CRDB; an oversubscribed A$4 million Share Purchase Plan closed in October 2025 to fund early works including site earthworks and construction start, alongside a March 2025 placement raising further capital.