1. United Kingdom Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Bodycote plc

Bodycote plc

BOY.L
Bodycote plcGB flagLondon Stock Exchange
661.00
GBp
-4.50
- -
1.12BMarket Cap
Bodycote plc
BOY.L
(London Stock Exchange)

Recent

price

661.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
2.69
3.07
3.14
3.27
3.2
2.99
3.16
3.63
3.83
3.79
3.14
3.23
3.9
4.23
4.07
4.11
Revenue per Share
0.15
0.3
0.36
0.39
0.42
0.3
0.35
0.51
0.54
0.49
- -
0.31
0.39
0.45
0.11
0.31
Basic EPS, GAAP
0.31
0.4
0.42
0.42
0.38
0.23
0.29
0.43
0.56
0.52
0.42
0.48
0.4
0.58
0.42
0.37
Free Cash Flow per Basic Share
0.11
0.09
0.11
0.13
0.24
0.35
0.25
0.16
0.43
0.39
0.13
0.26
0.2
0.21
0.23
0.23
Dividend per Share
0.58
0.77
0.99
1.22
1.4
1.33
1.41
1.74
1.84
1.92
1.78
1.85
2.06
2.3
1.73
1.73
Book Value per Share
1.79
2
1.8
2
2.1
1.97
2.22
2.57
2.69
2.6
1.88
1.91
2.29
2.42
1.87
1.94
Tangible Book Value per Share
186
186
187
189
190
190
190
190
190
190
190
191
191
190
186
177
Basic Weighted Avg Shares
500
571
588
620
609
567
601
690
729
720
598
616
744
802
757
727
Sales/Revenue/Turnover
9.86
14.82
16.25
16.61
17.6
17.26
15.83
17.3
18.8
18.1
10.95
13.41
13.73
14.88
15.67
14.56
Operating Margin (%)
48
51
53
57
55
54
60
64
80
84
92
84
84
82
86
80
Depreciation Expense
28
56
67
73
79
56
67
97
103
94
- -
60
74
86
20
55
Net Income, GAAP
25.88
26.12
25.33
25.71
23.53
25.07
27.09
16.84
21.63
24.13
- -
22.58
22.04
22.29
27.11
25.64
Effective Tax Rate (%)
5.52
9.78
11.42
11.78
13.04
9.91
11.16
14.07
14.16
13.03
0.07
9.66
9.91
10.67
2.64
7.55
Profit Margin (%)
-10
-12
-59
-4
27
4
-12
22
20
18
-108
-66
-17
12
-8
32
Working Capital
66
7
1
- -
- -
- -
5
62
67
66
62
52
54
52
135
176
LT Debt
451
483
504
547
571
550
628
690
719
706
681
685
782
792
670
642
Total Equity
6.8
11.82
13.01
13.15
13.6
12.07
10.8
13.46
13.11
11.7
- -
7.3
8.5
9.61
9.5
9.03
Return on Invested Capital (%)
15.53
34.85
34.51
31.85
31.88
21.51
25.13
28.29
25.14
21.79
- -
12.59
14.69
16.62
4.82
12.21
Return on Capital (%)
27.89
44.64
40.9
35.16
31.94
21.62
25.74
32.47
30.3
26.22
0.11
17.19
19.77
20.63
5.27
17.5
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.94%
-0.73%
-4.18%
Free Cash Flow
7.21%
-0.53%
-17.09%
Net Income, GAAP
1,487.46%
2,982.58%
174.5%
Sales/Revenue/Turnover
3.03%
4.41%
-3.96%
Total Cash Common Dividend
10.91%
16.05%
-4.66%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
802
2024
- -
- -
- -
- -
757
2025
- -
- -
- -
- -
727

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.45
2024
- -
- -
- -
- -
0.11
2025
- -
- -
- -
- -
0.31

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.21
2024
- -
- -
- -
- -
0.23
2025
- -
- -
- -
- -
0.23
Similar Companies
Rix Corporation (7525.T)
Tokyo Rope Mfg. Co., Ltd. (5981.T)
Bucher Industries AG (0QQN.L)
Maschinenfabrik Berthold Hermle AG (MBH3.F)
Linzhou Heavy Machinery Group Co.,Ltd (002535.SZ)
Zuiko Corporation (6279.T)
Business
Bodycote plc is a leading provider of heat treatment and specialist thermal processing services worldwide, offering precision heat treatments including case-hardening, hardening and tempering, annealing, ion implantation, low pressure carburising and Corr-I-Dur processes; metal joining services such as furnace and vacuum brazing, induction brazing and electron beam welding; hot isostatic pressing; and surface technology including combustion spraying, flame spraying, plasma spraying and speciality stainless steel processes. The company operates through two main divisions: Aerospace, Defence & Energy serving aerospace, defence, power generation and oil & gas sectors; and Automotive & General Industrial targeting automotive, construction, machine building, medical and transportation industries, with customers spanning critical components manufacturers and end-users globally. Founded in 1923 as G.R. Bodycote Ltd and headquartered in Macclesfield, Cheshire, United Kingdom, Bodycote plc trades on the London Stock Exchange under the ticker BOY.L as a FTSE 250 constituent and maintains operations across Europe, North America and other regions. Recent developments include the completion of the Lake City Heat Treating acquisition in early 2024, enhancing its hot isostatic pressing and vacuum heat treatment capabilities in the medical and aerospace markets; termination of the Stack Metallurgical Group deal in 2024; initiation of a £60 million share buyback programme commencing March 2024 with subsequent extensions including a third £30 million tranche completed in July 2025; and an additional restructuring in 2025 involving job cuts to optimise operations.