Campine N.V.

Campine N.V.

CAMB.BR
Campine N.V.BE flagEuronext Brussels
222.00
EUR
+4.00
- -
333.00MMarket Cap
Campine N.V.
CAMB.BR
(Euronext Brussels)

Recent

price

222.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
91.78
121.15
99.95
91.64
100.13
109.37
113.9
144.33
141.62
128.36
111.3
150.88
211.62
214.65
243.47
510.69
Revenue per Share
3.83
2.7
-1.64
-0.76
0.6
0.64
-2.54
4.67
3.89
5.34
1.86
9.01
10.54
9.1
14.84
37.75
Basic EPS, GAAP
-7.87
-6
-0.76
9.45
-1.98
4.87
-4.6
1.24
7.09
6.19
-3.5
-1.16
-3.68
8.79
11.38
19.54
Free Cash Flow per Basic Share
- -
1.53
1.28
- -
- -
- -
0.19
1
0.6
1.29
1.81
0.71
2.86
2.56
3.06
4.57
Dividend per Share
17.03
18.2
15.27
14.45
15.07
15.65
18.23
16.39
19.69
23.66
23.03
31.72
39.7
46.1
57.81
90.86
Book Value per Share
16.8
17.68
14.7
14.02
14.71
15.21
12.48
16.22
19.54
23.55
23.59
31.91
39.32
45.47
57.23
90.03
Tangible Book Value per Share
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Basic Weighted Avg Shares
138
182
150
137
150
164
171
217
212
193
167
226
317
322
365
766
Sales/Revenue/Turnover
6.19
4.28
-1.46
-0.87
0.98
1.57
6.06
5.84
4.37
3.29
2.26
8.31
3.72
5.86
8.56
8.95
Operating Margin (%)
3
3
3
4
3
3
3
3
3
3
3
4
6
7
9
10
Depreciation Expense
6
4
-2
-1
1
1
-4
7
6
8
3
14
16
14
22
57
Net Income, GAAP
23.34
31.74
- -
- -
28.4
24.39
- -
35.63
28.51
17.23
24.1
24.79
16.55
25.24
25.23
22.9
Effective Tax Rate (%)
4.18
2.23
-1.64
-0.83
0.6
0.58
-2.23
3.24
2.74
4.16
1.67
5.97
4.98
4.24
6.1
7.39
Profit Margin (%)
21
24
16
14
16
18
14
19
21
27
23
29
39
47
53
95
Working Capital
2
5
3
2
- -
- -
- -
- -
- -
3
4
2
5
4
9
6
LT Debt
26
27
23
22
23
23
19
25
30
35
36
48
60
69
87
136
Total Equity
18.23
10.17
- -
- -
2.61
5.07
- -
18.66
14.79
12.95
6.81
27.13
13.43
16.15
24.34
41.28
Return on Invested Capital (%)
16.46
9.57
- -
- -
3.44
3.41
- -
16.48
15
21.06
7.02
26.3
22.35
16.69
24.31
44.99
Return on Capital (%)
25.37
15.33
-9.82
-5.13
4.09
4.15
-14.99
26.99
21.55
24.65
7.95
32.91
29.51
21.21
28.57
50.78
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.81%
31.58%
57.17%
Free Cash Flow
-10.75%
-17.66%
71.69%
Net Income, GAAP
-22.14%
121.22%
154.33%
Sales/Revenue/Turnover
20.68%
40.09%
109.76%
Total Cash Common Dividend
- -
60.09%
49.35%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
322
2024
- -
- -
- -
- -
365
2025
- -
- -
- -
- -
766

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
9.1
2024
- -
- -
- -
- -
14.84
2025
- -
- -
- -
- -
37.75

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
2.56
2024
- -
- -
- -
- -
3.06
2025
- -
- -
- -
- -
4.57
Business
Campine N.V. Campine NV engages in sustainable metals recycling and specialty chemicals production in Belgium and internationally. The company recovers lead, lead alloys, antimony, tin, and precious metals from industrial waste streams, post-consumer sources, and lead-acid batteries such as automotive batteries and cable lead; it refines these into high-quality raw materials including refined lead, lead antimony alloys, and semi-finished products like lead anodes for zinc and copper industries. Campine N.V. manufactures antimony trioxide serving as a flame retardant synergist, PET polymerization catalyst, and pigment raw material; it also produces flame retardant masterbatches, polymer-based blends, and bespoke specialty chemicals for industrial applications in automotive, electronics, packaging, and plastics sectors. Founded in 1912 and headquartered in Beerse, Belgium, Campine N.V. operates recycling facilities in Belgium and France, targeting the circular economy with a focus on non-ferrous metals recovery and chemical solutions; it functions as a subsidiary of F.W. Hempel Metallurgical GmbH. In September 2025, the company completes the acquisition of Ecobat's French battery recycling operations, including facilities in Estrée-Saint-Denis, Bazoches, and Pont-Sainte-Maxence, adding 70,000 tonnes of annual battery recycling capacity, semi-finished lead production, and approximately €100 million in 2024 revenue with positive EBITDA for €14 million; this expansion enhances synergies across five French sites, utilizes spare smelting capacity, and supports multi-material recovery of antimony and tin using proprietary technology.