CodeMill AB (publ)

CodeMill AB (publ)

CDMIL.ST
CodeMill AB (publ)SE flagStockholm Stock Exchange
14.50
SEK
-0.45
- -
197.51MMarket Cap

Total Valuation

CodeMill AB (publ) carries a market capitalization of 197.51M, placing it among publicly traded companies globally. Its enterprise value stands at 167.22M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap197.51M
Enterprise Value167.22M

Share Statistics

CodeMill AB (publ) currently has 13.62M shares outstanding.

Shares Outstanding13.62M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

CodeMill AB (publ) trades at a trailing price-to-earnings ratio of 4,519.91. The price-to-sales ratio is 3.11, and the price-to-book ratio stands at -4.11.

PE Ratio4,519.91
PS Ratio3.11
PB Ratio-4.11
P/TBV Ratio11.05
P/FCF Ratio7.43
P/OCF Ratio11.74

Enterprise Valuation

On an enterprise value basis, CodeMill AB (publ) trades at an EV/EBITDA multiple of 1,655.67 and an EV/FCF ratio of 6.17. The EV/Sales ratio of 2.62 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 1,655.67 provides insight into valuation relative to core operating earnings.

EV / Sales2.62
EV / EBITDA1,655.67
EV / EBIT1,655.67
EV / FCF6.17

Financial Position

CodeMill AB (publ) maintains a current ratio of 1.64, meaning it holds 1.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 0.51, indicating moderate leverage, while an interest coverage ratio of 0.97 demonstrates limited ability to service its debt obligations.

Current Ratio1.64
Quick Ratio1.14
Debt / Equity0.51
Debt / EBITDA2.60
Interest Coverage0.97

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)0.05
Return on Invested Capital (ROIC)0.02
Return on Capital Employed (ROCE)-0.12
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Over the trailing twelve months, CodeMill AB (publ) has paid 381,000.00 in income taxes, reflecting an effective tax rate of 90.28.

Income Tax381,000.00
Effective Tax Rate90.28

Stock Price Statistics

CodeMill AB (publ)'s stock has declined approximately -19.8895% over the past 52 weeks. The 50-day moving average sits at 15.31, while the 200-day moving average is 15.21.

Beta (5Y)N/A
52-Week Price Change-19.8895%
50-Day Moving Average15.31
200-Day Moving Average15.21
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, CodeMill AB (publ) generated 63.93M in revenue and converted that into 44,000.00 in net income, yielding earnings per share of 0.00. EBITDA reached 101,000.00, while operating income came in at 101,000.00.

Revenue63.93M
Gross Profit29.53M
Operating Income101,000.00
Pretax Income422,000.00
Net Income44,000.00
EBITDA101,000.00
EBIT101,000.00
Earnings Per Share (EPS)0.00

Balance Sheet

CodeMill AB (publ) holds 31.92M in cash and equivalents against 263,000.00 in total debt, resulting in a net debt position of -31.65M. Total book value stands at -48.36M, with working capital of 17.74M providing operational flexibility.

Cash & Cash Equivalents31.92M
Total Debt263,000.00
Net Debt-31.65M
Equity (Book Value)-48.36M
Book Value Per Share-3.55
Working Capital17.74M

Cash Flow

CodeMill AB (publ) produced 16.94M in operating cash flow over the past twelve months. After subtracting -10.13M in capital expenditures, free cash flow totaled 6.81M - equivalent to 0.50 per share.

Operating Cash Flow16.94M
Capital Expenditures-10.13M
Free Cash Flow6.81M
FCF Per Share0.50

Margins

CodeMill AB (publ) operates with a gross margin of 46.19, reflecting its pricing power and cost economics. The operating margin of 0.16 and net profit margin of 0.07 provide insight into operational efficiency.

Gross Margin46.19
Operating Margin0.16
Pretax Margin0.66
Profit Margin0.07
EBITDA Margin0.16

Dividends & Yields

The company's payout ratio of 16,612.20 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.50
Dividend YieldN/A
Payout Ratio16,612.20
Shareholder Yield4.53
FCF Yield13.46

Scores

CodeMill AB (publ) posts an Altman Z-Score of 4.62, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.62