Cohort plc

Cohort plc

CHRT.L
Cohort plcGB flagLondon Stock Exchange
1,476.00
GBp
+54.00
- -
676.46MMarket Cap
Cohort plc
CHRT.L
(London Stock Exchange)

Recent

price

1,476.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
1.92
1.6
1.87
1.76
1.79
2.49
2.77
2.79
2.72
2.97
3.22
3.51
3.38
4.49
5.01
- -
Revenue per Share
0.06
0.07
0.11
0.21
0.15
0.14
0.19
0.09
0.19
0.13
0.23
0.13
0.23
0.28
0.38
- -
Basic EPS, GAAP
- -
0.15
0.2
0.1
0.01
0.44
0.14
-0.01
0.31
0.16
0.22
0.37
0.43
0.27
0.4
- -
Free Cash Flow per Basic Share
0.02
0.02
0.03
0.03
0.04
0.04
0.05
0.06
0.07
0.09
0.09
0.1
0.11
0.13
0.14
- -
Dividend per Share
0.4
0.45
0.55
0.74
0.86
0.95
1.05
1.01
1.07
1.11
1.23
1.27
1.4
1.65
1.93
- -
Book Value per Share
0.36
0.36
0.49
0.69
0.82
0.18
0.53
0.58
0.73
0.37
0.65
0.64
0.72
1.07
1.41
- -
Tangible Book Value per Share
41
41
40
40
40
40
41
40
41
41
41
41
41
41
40
- -
Basic Weighted Avg Shares
78
65
75
71
72
100
113
113
111
121
131
143
138
183
203
270
Sales/Revenue/Turnover
4.71
5.46
5.56
11.83
9.25
5.87
4.66
0.85
9.33
6.13
8.79
6.37
6.29
8.35
10.46
10.31
Operating Margin (%)
1
2
2
1
3
5
7
12
6
11
10
14
11
8
8
9
Depreciation Expense
2
3
5
8
6
6
8
4
8
5
10
5
9
11
15
19
Net Income, GAAP
16.63
- -
- -
1.97
12.5
11.89
- -
- -
20.39
10.29
2.96
22.02
15.07
19.21
22.86
23.44
Effective Tax Rate (%)
2.93
4.24
6.06
11.77
8.25
5.63
6.91
3.26
6.97
4.49
7.29
3.81
6.68
6.22
7.56
7.13
Profit Margin (%)
7
9
14
21
25
13
13
16
22
39
45
54
24
60
60
46
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
25
31
36
9
33
23
40
LT Debt
46
48
52
59
62
63
71
74
75
77
82
85
89
100
110
160
Total Equity
6.08
- -
- -
14.01
9.1
7.85
- -
- -
9.74
6.95
9.98
5.78
5.69
8.72
10.62
10.56
Return on Invested Capital (%)
12.64
- -
- -
32.17
18.44
14.97
- -
- -
14.27
9.22
12.29
6.51
10.56
11.59
14.22
13.84
Return on Capital (%)
14.69
15.82
22.48
32.17
18.44
15.59
19.34
8.8
18.28
12.31
20.05
10.7
16.88
18.29
21.09
23.1
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.4%
15.31%
45.75%
Free Cash Flow
-582.94%
45.59%
132.31%
Net Income, GAAP
25.1%
21.91%
25.68%
Sales/Revenue/Turnover
11.09%
16.46%
33.33%
Total Cash Common Dividend
13.97%
10.97%
15.68%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
203
2025
- -
- -
- -
- -
270
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.38
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.14
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Cohort plc (LSE: CHRT) is an independent technology group that serves as the AIM-listed parent company of seven innovative subsidiaries—Chess Dynamics, EID, ELAC SONAR, MASS, MCL, SEA, and EM Solutions—providing advanced defence, security, and related technology products and services to UK, German, Portuguese, Australian, and international customers. The group offers combat systems to protect assets on land, sea, and air; C4ISTAR solutions for secure information exchange and situational awareness; cyber security and secure networks; training and simulation services; research, advice, and support for next-generation capabilities; and intelligent transport systems, with additional coverage of civil markets including security, transport, and oil & gas. Specific products and services encompass advanced communications systems and sonar technologies from EID and ELAC SONAR; electro-optical and electro-mechanical surveillance systems, electronic warfare support, and digital services from Chess, MASS, and MCL; technology-based defence and transport products with research and training from SEA; and high-end satellite communications terminals from EM Solutions. Founded in 2006 and headquartered in Reading, Berkshire, UK, Cohort plc operates primarily in the defence and security sectors across the UK, Germany, Portugal, Australia, NATO Europe, Asia, and South America, targeting naval, military, government, and critical infrastructure customers. The subsidiaries function independently to foster agility and innovation while benefiting from the group's shared expertise, market access, and governance. In November 2024, Cohort plc completed its largest acquisition to date with the purchase of Australian-based EM Solutions, enhancing its naval defence offerings in satellite communications and strengthening its Australasian presence amid growing Indo-Pacific security demands and the AUKUS alliance. This followed strong FY2024 results with revenue growth, record order intake exceeding £120m in early FY2025, and an order book surpassing £559m as of September 2024. Recently, the group signed a memorandum of understanding with Hanwha Ocean to pursue Thai frigate and export shipbuilding programs, showcased technologies at Indo Pacific 2025 in Sydney, and celebrated success at the AIM awards.