CI Games S.A.

CI Games S.A.

CIGMF
CI Games S.A.US flagOther OTC
0.83
USD
- -
- -
157.62MMarket Cap

Total Valuation

CI Games S.A. carries a market capitalization of 157.62M, placing it among publicly traded companies globally. Its enterprise value stands at 559.66M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap157.62M
Enterprise Value559.66M

Share Statistics

CI Games S.A. currently has 190.82M shares outstanding.

Shares Outstanding190.82M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

CI Games S.A. trades at a trailing price-to-earnings ratio of 609.41. The price-to-sales ratio is 7.22, and the price-to-book ratio stands at 11.77.

PE Ratio609.41
PS Ratio7.22
PB Ratio11.77
P/TBV Ratio-17.38
P/FCF Ratio3.72
P/OCF Ratio10.00

Enterprise Valuation

On an enterprise value basis, CI Games S.A. trades at an EV/EBITDA multiple of 90.77 and an EV/FCF ratio of 4.02. The EV/Sales ratio of 7.86 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 90.77 provides insight into valuation relative to core operating earnings.

EV / Sales7.86
EV / EBITDA90.77
EV / EBIT90.77
EV / FCF4.02

Financial Position

CI Games S.A. maintains a current ratio of 0.76, meaning it holds 0.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 24.91, indicating elevated leverage, while an interest coverage ratio of 4.82 demonstrates adequate ability to service its debt obligations.

Current Ratio0.76
Quick Ratio0.12
Debt / Equity24.91
Debt / EBITDA9.21
Interest Coverage4.82

Financial Efficiency

Return on Equity (ROE)2.28
Return on Assets (ROA)0.28
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)1.65
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover171.15

Taxes

Over the trailing twelve months, CI Games S.A. has paid -246,000.00 in income taxes, reflecting an effective tax rate of 9.42.

Income Tax-246,000.00
Effective Tax Rate9.42

Stock Price Statistics

CI Games S.A.'s stock has declined approximately -46.70968% over the past 52 weeks. The 50-day moving average sits at 0.88, while the 200-day moving average is 1.31.

Beta (5Y)N/A
52-Week Price Change-46.70968%
50-Day Moving Average0.88
200-Day Moving Average1.31
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, CI Games S.A. generated 71.17M in revenue and converted that into 843,000.00 in net income, yielding earnings per share of 0.01. EBITDA reached 6.17M, while operating income came in at 6.17M.

Revenue71.17M
Gross Profit35.31M
Operating Income6.17M
Pretax Income2.34M
Net Income843,000.00
EBITDA6.17M
EBIT6.17M
Earnings Per Share (EPS)0.01

Balance Sheet

CI Games S.A. holds 15.27M in cash and equivalents against 56.77M in total debt, resulting in a net debt position of 49.66M. Total book value stands at 43.66M, with working capital of -31.61M providing operational flexibility.

Cash & Cash Equivalents15.27M
Total Debt56.77M
Net Debt49.66M
Equity (Book Value)43.66M
Book Value Per Share0.23
Working Capital-31.61M

Cash Flow

CI Games S.A. produced 51.35M in operating cash flow over the past twelve months. After subtracting -86.62M in capital expenditures, free cash flow totaled -35.27M - equivalent to -0.18 per share.

Operating Cash Flow51.35M
Capital Expenditures-86.62M
Free Cash Flow-35.27M
FCF Per Share-0.18

Margins

CI Games S.A. operates with a gross margin of 49.62, reflecting its pricing power and cost economics. The operating margin of 8.66 and net profit margin of 1.18 provide insight into operational efficiency.

Gross Margin49.62
Operating Margin8.66
Pretax Margin3.29
Profit Margin1.18
EBITDA Margin8.66

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-6.50
FCF Yield26.86

Scores

CI Games S.A. posts an Altman Z-Score of 3.24, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.24