PT Cisarua Mountain Dairy Tbk

PT Cisarua Mountain Dairy Tbk

CMRY.JK
PT Cisarua Mountain Dairy TbkID flagIndonesia Stock Exchange
4,610.00
IDR
+290.00
- -
36.58TMarket Cap

Total Valuation

PT Cisarua Mountain Dairy Tbk carries a market capitalization of 36.58T, placing it among publicly traded companies globally. Its enterprise value stands at 36.29T, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap36.58T
Enterprise Value36.29T

Share Statistics

PT Cisarua Mountain Dairy Tbk currently has 7.93B shares outstanding.

Shares Outstanding7.93B
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

PT Cisarua Mountain Dairy Tbk trades at a trailing price-to-earnings ratio of 22.59. The price-to-sales ratio is 3.96, and the price-to-book ratio stands at 13.74.

PE Ratio22.59
PS Ratio3.96
PB Ratio13.74
P/TBV Ratio5.90
P/FCF Ratio101.77
P/OCF RatioN/A

Enterprise Valuation

On an enterprise value basis, PT Cisarua Mountain Dairy Tbk trades at an EV/EBITDA multiple of 18.75 and an EV/FCF ratio of 95.44. The EV/Sales ratio of 3.72 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 18.75 provides insight into valuation relative to core operating earnings.

EV / Sales3.72
EV / EBITDA18.75
EV / EBIT18.75
EV / FCF95.44

Financial Position

PT Cisarua Mountain Dairy Tbk maintains a current ratio of 2.94, meaning it holds 2.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 0.01, indicating conservative leverage, while an interest coverage ratio of 2,676.52 demonstrates limited ability to service its debt obligations.

Current Ratio2.94
Quick Ratio1.52
Debt / Equity0.01
Debt / EBITDA0.00
Interest Coverage2,676.52

Financial Efficiency

PT Cisarua Mountain Dairy Tbk posts a return on equity of 67.11 and a return on invested capital of 24.01.

Return on Equity (ROE)67.11
Return on Assets (ROA)22.23
Return on Invested Capital (ROIC)24.01
Return on Capital Employed (ROCE)67.11
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover6.00

Taxes

Over the trailing twelve months, PT Cisarua Mountain Dairy Tbk has paid 425.42B in income taxes, reflecting an effective tax rate of 19.91.

Income Tax425.42B
Effective Tax Rate19.91

Stock Price Statistics

PT Cisarua Mountain Dairy Tbk's stock has declined approximately -2.537% over the past 52 weeks. The 50-day moving average sits at 4,497.40, while the 200-day moving average is 5,014.25.

Beta (5Y)N/A
52-Week Price Change-2.537%
50-Day Moving Average4,497.40
200-Day Moving Average5,014.25
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, PT Cisarua Mountain Dairy Tbk generated 9.76T in revenue and converted that into 1.71T in net income, yielding earnings per share of 215.62. EBITDA reached 1.94T, while operating income came in at 1.94T.

Revenue9.76T
Gross Profit4.42T
Operating Income1.94T
Pretax Income2.14T
Net Income1.71T
EBITDA1.94T
EBIT1.94T
Earnings Per Share (EPS)215.62

Balance Sheet

PT Cisarua Mountain Dairy Tbk holds 2.35T in cash and equivalents against 863.00M in total debt, resulting in a net debt position of -803.47B. Total book value stands at 2.81T, with working capital of 2.99T providing operational flexibility.

Cash & Cash Equivalents2.35T
Total Debt863.00M
Net Debt-803.47B
Equity (Book Value)2.81T
Book Value Per Share354.42
Working Capital2.99T

Cash Flow

After subtracting -379.69B in capital expenditures, free cash flow totaled -379.69B - equivalent to -47.85 per share.

Operating Cash FlowN/A
Capital Expenditures-379.69B
Free Cash Flow-379.69B
FCF Per Share-47.85

Margins

PT Cisarua Mountain Dairy Tbk operates with a gross margin of 45.29, reflecting its pricing power and cost economics. The operating margin of 19.83 and net profit margin of 17.53 provide insight into operational efficiency.

Gross Margin45.29
Operating Margin19.83
Pretax Margin21.89
Profit Margin17.53
EBITDA Margin19.83

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield3.09
FCF Yield0.98

Scores

PT Cisarua Mountain Dairy Tbk posts an Altman Z-Score of 17.40, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score17.40