Chorus Limited

Chorus Limited

CNU.AX
Chorus LimitedAU flagAustralian Securities Exchange
7.83
AUD
-0.04
- -
3.40BMarket Cap
Chorus Limited
CNU.AX
(Australian Securities Exchange)

Recent

price

7.83

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
- -
1.59
2.74
2.46
2.52
2.52
2.56
2.35
2.06
2.16
1.97
2.15
2.21
2.32
2.18
Revenue per Share
- -
0.26
0.44
0.38
0.23
0.23
0.28
0.2
0.12
0.12
0.11
0.14
0.06
-0.02
0.01
Basic EPS, GAAP
- -
0.2
-0.67
-0.17
-0.44
-0.34
-0.28
-1.82
-1.85
-1.53
-1.45
-1.16
-1.12
-1.02
-0.91
Free Cash Flow per Basic Share
- -
- -
0.22
0.11
- -
0.04
0.11
0.1
0.11
0.17
0.19
0.22
0.36
0.44
0.51
Dividend per Share
1.1
1.39
1.62
1.86
2.08
2.26
2.38
2.51
2.44
2.34
2.24
2.16
1.65
1.19
0.69
Book Value per Share
1.1
0.9
1.22
1.43
1.67
1.79
1.98
1.99
1.94
1.73
1.76
1.96
1.93
1.61
0.82
Tangible Book Value per Share
385
385
386
394
396
397
406
422
435
444
446
448
443
435
435
Basic Weighted Avg Shares
- -
613
1,057
968
998
1,002
1,040
990
896
959
879
965
980
1,010
950
Sales/Revenue/Turnover
- -
34.26
32.54
24.17
27.05
26.05
32.69
26.87
18.86
25.65
17.75
32.02
23.06
23.56
18.95
Operating Margin (%)
- -
189
319
325
324
327
339
387
393
402
425
366
446
462
461
Depreciation Expense
- -
102
171
148
91
91
113
85
53
52
47
64
25
-9
4
Net Income, GAAP
- -
28.17
27.54
28.16
28.35
28.35
28.93
30.33
32.05
28.77
34.72
39.62
19.35
142.86
80.95
Effective Tax Rate (%)
- -
16.64
16.18
15.29
9.12
9.08
10.87
8.59
5.92
5.42
5.35
6.63
2.55
-0.89
0.42
Profit Margin (%)
-1,732
-3
38
9
-101
-120
-95
-192
-650
-584
-259
-245
-417
-340
-271
Working Capital
- -
1,730
1,820
1,765
1,793
1,676
1,768
2,044
1,987
2,149
2,487
2,306
2,328
2,675
3,065
LT Debt
422
527
624
731
819
871
944
1,022
979
927
948
1,029
1,063
841
567
Total Equity
- -
6.87
10.56
6.76
7.51
7.23
9.19
6.41
3.51
5.02
2.86
5.23
4.99
-2.75
0.91
Return on Invested Capital (%)
- -
7
10.79
9.74
8.02
7.57
8.65
6.51
5.17
5.12
4.04
4.21
5.36
-3.08
1.28
Return on Capital (%)
- -
21.27
29.43
21.83
11.72
10.59
12.13
8.4
5
4.95
4.61
6.5
2.94
-1.44
0.98
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.59%
-7.87%
-32.58%
Free Cash Flow
47.39%
-10%
-10.18%
Net Income, GAAP
- -
-62.97%
-144.44%
Sales/Revenue/Turnover
-0.3%
0.02%
-5.94%
Total Cash Common Dividend
- -
25.41%
15.54%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
980
2024
- -
- -
- -
- -
1,010
2025
- -
- -
- -
- -
950

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.06
2024
- -
- -
- -
- -
-0.02
2025
- -
- -
- -
- -
0.01

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.36
2024
- -
- -
- -
- -
0.44
2025
- -
- -
- -
- -
0.51
Business
Chorus Limited (NZX: CNU, ASX: CNU), New Zealand's largest telecommunications infrastructure company founded in 2011 and headquartered in Wellington, builds and operates nationwide fibre broadband and copper telecommunication networks, providing wholesale fixed line communications infrastructure services including fibre optic connectivity, copper access lines, backhaul, data and voice services, colocation at exchanges, and transport infrastructure to approximately 100 retail service providers across residential, business and mobile sectors throughout New Zealand. The company owns the majority of the country's telephone lines, exchange equipment and cabinets, delivering open-access fibre services under the government-backed Ultra-Fast Broadband (UFB) initiative that covers up to 87% of New Zealanders with over 75% uptake as of 2024; its copper network supports around 122,000 active lines amid ongoing retirement plans targeting completion by 2030 in fibre-ready areas, while sustaining approximately 1.8 million total connections. In June 2025, Chorus completes its Big Fibre Boost by upgrading wholesale residential fibre tiers from 300/100 Mbps to 500/100 Mbps and entry-level plans from 50/10 Mbps to 100/20 Mbps free of charge for over 700,000 homes, alongside network extensions passing 7,000 additional addresses including 2,000 in smaller communities; earlier in February 2025, it renews and extends NZ$1 billion field services agreements with partners Downer NZ and UCG, reports FY25 results with operating revenue of $1,014 million, EBITDA of $705 million and net profit of $4 million driven by 31,000 new fibre connections and 72.1% uptake, and advances its transition to an all-fibre digital infrastructure operator with robust cost management and $559 million operating cash flows up 9%.