Cnova N.V.

Cnova N.V.

CNV.PA
Cnova N.V.undefined flagEuronext Paris
0.09
EUR
- -
- -
32.17MMarket Cap
2012 Y
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
TTM
Revenue per Share
4.84
7.04
8.23
7.81
4.35
5.91
6.3
6.36
6.44
6.26
4.79
3.47
2.98
5.72
Basic EPS, GAAP
-0.01
-0.07
-0.27
-0.55
0.17
-0.32
-0.1
-0.19
-0.07
-0.15
-0.36
-0.36
-0.27
0.2
Free Cash Flow per Basic Share
0.37
0.3
0.5
-0.16
-1.43
-0.96
0.16
0.15
0.26
-0.14
-0.07
-0.42
-0.09
-1.5
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.05
-0.37
-0.67
-1.23
-1.1
-1.71
-1.83
-2.02
-2.08
-2.22
-2.59
-2.96
-3.2
-1.11
Tangible Book Value per Share
-0.23
-0.38
-0.33
-0.93
-0.35
-0.89
-1.11
-1.4
-1.53
-1.76
-1.94
-2.25
-2.43
-0.36
Basic Weighted Avg Shares
411
411
415
441
426
345
345
345
345
345
345
345
349
420
Sales/Revenue/Turnover
1,991
2,897
3,416
3,449
1,856
2,035
2,174
2,194
2,225
2,162
1,653
1,197
1,039
2,403
Operating Margin (%)
1.55
0.6
-0.78
-3.4
-0.15
-1.63
-0.35
0.67
2.39
0.61
-2.67
-1.25
-1.66
-2.98
Depreciation Expense
17
26
31
37
21
27
54
68
80
89
97
96
89
28
Net Income, GAAP
-6
-28
-112
-244
73
-110
-34
-66
-23
-51
-126
-126
-94
84
Effective Tax Rate (%)
1,592.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-0.31
-0.96
-3.29
-7.08
3.94
-5.42
-1.55
-3.01
-1.05
-2.36
-7.6
-10.5
-9.06
3.5
Working Capital
-212
-232
-306
-444
-155
-374
-460
-560
-260
-400
-315
-381
-190
-155
LT Debt
1
78
2
15
- -
121
159
168
486
411
520
481
733
- -
Total Equity
585
469
522
98
-21
-149
-184
-181
-204
-253
-376
-507
-603
-21
Return on Invested Capital (%)
-121.43
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-320.44
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-4,337

Capital Structure

FRC

in mil. unless spec.
Jun'16
Sep'16
Dec'16
ST Debt
459
307
76
LT Borrowings
9
7
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
441
441
653
Market Capitalization
1,986
2,092
2,177

Working Capital

FRC

in mil. unless spec.
Jun'16
Sep'16
Dec'16
Total Current Assets
937
1,405
679
Cash, Cash Equivalents & STI
175
182
262
Accounts Receivable, Net
139
68
91
Inventories
431
226
225
Total Current Liabilities
1,584
1,595
834
Payables & Accruals
- -
- -
- -
ST Debt
459
307
76
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
56.13%
27.82%
19.07%
Free Cash Flow
70.56%
51.02%
-78.63%
Net Income, GAAP
-6.2%
34.97%
-25.01%
Sales/Revenue/Turnover
-9.36%
-13.15%
-13.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
1,653
2023
- -
- -
- -
- -
1,197
2024
- -
- -
- -
- -
1,039

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
-0.36
2023
- -
- -
- -
- -
-0.36
2024
- -
- -
- -
- -
-0.27

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Thomas Metivier
Full Time Employees
1
Sector
Consumer Cyclical
Industry
Specialty Retail
Address
Strawinskylaan 3051 Amsterdam Netherlands 1077 ZX
IPO Date
Feb 2, 2015
Website
cnova.com
Business
Cnova N.V. (Euronext Paris: CNV) operates as a leading e-commerce company primarily through its Cdiscount platform, offering direct sales and a third-party marketplace of consumer goods including home appliances, consumer electronics, computers, home furnishings, leisure and personal goods, non-perishable grocery items, wines, automotive products and personal care products; it provides B2C services such as travel bookings via Cdiscount Voyages, mobile plans via Cdiscount Mobile, warranties, payment solutions like CB4X and loyalty programs including Cdiscount à Volonté (CDAV) serving over 1.6 million members; additionally, Cnova delivers B2B solutions internationally through Octopia offering Marketplace-as-a-Service, Merchants-as-a-Service and Fulfilment-as-a-Service with over two million parcels shipped annually, Cdiscount Advertising for digital marketing to sellers and brands via the CARS platform, and C-Logistics providing end-to-end logistics including B2B fulfillment. The company, founded in 2014 and headquartered in Amsterdam, the Netherlands, with principal operations in France and a significant logistics network, functions as a subsidiary of Groupe Casino, a global diversified retailer, and targets millions of active customers mainly in France while expanding B2B activities across Europe. In 2024, Cnova executed a customer-centric reinvestment plan launched in the third quarter with €10 million in targeted commercial and marketing investments, including a new brand identity for Cdiscount emphasizing "Moins cher" (less expensive), "Malin" (clever) and "Engagé" (committed), alongside omnichannel media campaigns, driving like-for-like GMV growth of +2% in the fourth quarter, Marketplace GMV share to 65.4% for the full year (+5.4 points versus 2023), and new customer acquisition up +18% in the fourth quarter; it expanded B2B logistics with C-Logistics onboarding clients in luxury goods and customizable pet food, boosting C-Logistics B2B revenues +99% and parcels shipped twofold, while Octopia Fulfilment-as-a-Service grew +15.3% with parcels up +27.9%; Cnova advanced sustainability via the "More sustainable products" program reaching 25% of Product GMV (+8 points), accelerated "Cdiscount Reprise" returns tenfold, formed refurbishment partnerships with Reficio and Ninety, increased alternative last-mile transport +20% and signed the European Commission's Sustainable Consumption Pledge; it integrated generative AI for search relevance (+3 points click rate), product catalog enhancements processing over 14 million items and productivity gains up to +20%; following Casino's acquisition of predominant control in April 2024 and Enterprise Chamber approval in February 2025, a buy-out of minority shareholders proceeded at EUR 0.09 per share plus interest. Cnova's strategic shift toward high-margin services like Marketplace (commissions and fulfillment), advertising and B2B logistics improved gross margin to 35.1% of net sales (+4.8 points), with services revenues at €335 million (+4%) comprising 32% of net sales (+5 points), amid overall net sales of €1,039 million (-13.2%) reflecting deliberate direct sales reduction (-18.2% GMV); EBITDA excluding IFRS 16 stood at €47 million (4.6% of net sales) and free cash flows improved +€120 million to -€79 million.