Cooper Energy Limited

Cooper Energy Limited

COE.AX
Cooper Energy LimitedAU flagAustralian Securities Exchange
0.17
AUD
- -
- -
448.81MMarket Cap
Cooper Energy Limited
COE.AX
(Australian Securities Exchange)

Recent

price

0.17

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
FRC
0.12
0.11
0.1
0.16
0.12
0.17
0.09
0.05
0.05
0.04
0.04
0.05
0.08
0.12
0.08
0.08
Revenue per Share
-0.01
- -
-0.03
0.02
- -
0.05
-0.15
-0.08
-0.02
0.02
-0.01
-0.05
-0.02
-0.01
-0.03
-0.04
Basic EPS, GAAP
0.05
0.04
-0.04
0.07
0.02
0.12
-0.02
0.01
-0.09
-0.11
-0.11
-0.03
-0.02
-0.01
-0.1
-0.02
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.34
0.33
0.3
0.36
0.32
0.38
0.23
0.19
0.36
0.27
0.25
0.2
0.18
0.18
0.18
0.15
Book Value per Share
0.35
0.33
0.31
0.36
0.32
0.4
0.25
0.21
0.37
0.28
0.25
0.2
0.19
0.3
0.19
0.16
Tangible Book Value per Share
354
374
374
377
432
421
423
439
764
1,609
1,721
1,734
1,739
1,646
2,621
2,636
Basic Weighted Avg Shares
42
40
39
60
54
72
39
20
35
67
76
79
132
204
197
219
Sales/Revenue/Turnover
9.74
17.5
-6.32
20.97
40.03
44.36
-22.73
-125.06
-11.22
9.41
-17.62
-155.31
-19.78
-5.22
-26.42
-43.57
Operating Margin (%)
4
5
4
19
6
7
- -
- -
- -
3
1
2
3
5
40
41
Depreciation Expense
-3
1
-10
8
1
22
-63
-35
-12
27
-12
-86
-30
-11
-68
-114
Net Income, GAAP
155.86
82.73
- -
- -
90.63
28.93
- -
- -
- -
12.92
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-6.76
3.12
-26.45
13.88
2.45
30.36
-162.39
-171.98
-35.53
40.04
-15.86
-108.7
-22.82
-5.18
-34.76
-52.09
Profit Margin (%)
96
95
80
55
75
85
43
44
84
154
132
90
31
190
-122
-53
Working Capital
- -
- -
- -
- -
- -
4
3
3
3
117
214
215
169
131
153
254
LT Debt
123
125
115
137
137
168
104
92
285
444
434
351
326
498
497
418
Total Equity
-1.84
0.96
- -
- -
1.45
14.52
- -
- -
- -
1.3
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
-2.39
1.02
- -
- -
0.96
14.64
- -
- -
- -
7.07
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-2.39
1.02
-8.78
6.73
0.96
14.7
-49.19
-38.14
-6.78
7.58
-2.81
-22.51
-9.22
-3.45
-17.75
-26.5
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
22.53%
2.1%
-15.95%
Free Cash Flow
-55.33%
252.66%
-79.62%
Net Income, GAAP
13.61%
219.81%
66.67%
Sales/Revenue/Turnover
21.74%
26.63%
11.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
204
2023
- -
- -
- -
- -
197
2024
- -
- -
- -
- -
219

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
-0.01
2023
- -
- -
- -
- -
-0.03
2024
- -
- -
- -
- -
-0.04

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Amplitude Energy Limited (ASX: AEL), formerly Cooper Energy Limited, is an ASX-listed exploration and production company focused on developing and supplying natural gas to the southeast Australian market alongside low-cost oil production from the Cooper Basin; its core assets include the Sole gas field and Casino Henry operations in the Gippsland and offshore Otway Basins respectively, the Athena and Orbost gas processing plants, undeveloped resources such as Annie and Manta, and onshore interests in the Otway and Cooper/Eromanga Basins; the company produces and sells gas and associated liquids including condensate and oil to domestic customers in Victoria and South Australia, with processing facilities optimized for high reliability exceeding 99% in FY25 year-to-date. Founded in 2001 and headquartered in Adelaide, South Australia, Amplitude Energy operates exclusively in Australian basins, supporting regional economies through local jobs and procurement while reserving output for domestic energy needs equivalent to hundreds of thousands of homes. In late 2024, shareholders approved and implemented a rebranding from Cooper Energy to Amplitude Energy to align with a new growth strategy emphasizing resource potential; the company raised FY25 production guidance to 65-72 terajoules equivalent per day driven by record performance at Orbost including extended absorber runtimes and reduced flaring; it entered binding 50/50 joint venture arrangements with O.G. Energy for the East Coast Supply Project featuring a three-well drilling program in FY26 to add up to 90 terajoules per day by 2028 pending approvals, alongside an Offshore Project Proposal opened for public comment in November 2024; earlier, it acquired the Orbost Gas Processing Plant from APA Group in 2022 for $270-330 million and realized $10.5 million in annualized savings through efficiency initiatives by FY24 end.