Canadian Pacific Kansas City Ltd.

Canadian Pacific Kansas City Ltd.

CP.TO
Canadian Pacific Kansas City Ltd.CA flagToronto Stock Exchange
124.79
CAD
+2.12
- -
110.78BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
7.01
7.66
8.41
8.33
8.98
10.24
11.23
11.38
11.76
9.48
13.48
15.59
16.46
16.54
Basic EPS, GAAP
1
1.71
1.69
2.14
3.3
2.73
3.52
3.61
4.2
3.78
4.22
3.98
4.52
4.5
Free Cash Flow per Basic Share
0.82
0.78
1.17
1.21
1.15
1.62
1.94
1.67
3.17
2.78
1.76
2.58
2.37
2.25
Dividend per Share
0.28
0.28
0.28
0.34
0.42
0.49
0.59
0.69
0.75
0.76
0.76
0.76
0.87
0.91
Book Value per Share
9.8
9.02
7.8
8.52
11.15
12.09
13.75
14.88
52.77
41.63
45.12
48.36
48.61
49.18
Tangible Book Value per Share
7.93
6.29
5.74
5.91
8.57
9
9.89
10.26
49.22
41.4
21.42
26.26
25.87
28.39
Basic Weighted Avg Shares
874
864
798
748
730
714
694
678
680
930
931
933
916
906
Sales/Revenue/Turnover
6,133
6,620
6,712
6,232
6,554
7,316
7,792
7,710
7,995
8,814
12,555
14,546
15,078
14,984
Operating Margin (%)
29.63
34.85
37.93
36.99
38.21
38.14
39.82
42.94
40.1
37.77
-30.1
-28.79
-25.6
-26.15
Depreciation Expense
565
552
595
640
661
696
706
779
811
853
1,543
1,900
2,019
2,027
Net Income, GAAP
875
1,476
1,352
1,599
2,405
1,951
2,440
2,444
2,852
3,517
3,927
3,718
4,141
4,077
Effective Tax Rate (%)
22.22
27.58
30.99
25.7
3.72
24.61
22.44
23.67
21.22
15.15
- -
22.19
24.53
24.59
Profit Margin (%)
14.27
22.3
20.14
25.66
36.7
26.67
31.31
31.7
35.67
39.9
31.28
25.56
27.46
27.21
Working Capital
651
-190
90
-338
-710
-838
-1,082
-1,332
-1,807
-1,324
-2,708
-2,277
-3,052
-1,665
LT Debt
4,687
5,625
8,927
8,659
7,413
8,190
8,443
8,833
18,801
18,343
19,593
20,058
20,247
21,883
Total Equity
7,097
5,610
4,796
4,626
6,437
6,636
7,069
7,319
33,829
38,886
42,411
48,890
46,825
47,416
Return on Invested Capital (%)
12.96
14.26
13.85
12.52
17.18
14
15.19
14.97
7.03
4.99
- -
-4.74
-4.08
-4.12
Return on Capital (%)
8.44
12.47
11.31
12.89
18.26
13.64
15.52
14.39
8.37
7.08
- -
6.44
6.96
6.84
Return on Common Equity (%)
10.68
18.05
19.28
25.37
33.15
23.26
26.84
24.91
12.42
9.43
9.73
8.53
9.24
9.06

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2,301
3,351
2,437
LT Borrowings
21,590
19,948
21,883
LT Finance Leases
- -
299
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
901
898
893
Market Capitalization
96,408
92,791
99,194

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3,273
2,939
3,404
Cash, Cash Equivalents & STI
411
184
409
Accounts Receivable, Net
2,118
2,029
2,196
Inventories
485
502
534
Total Current Liabilities
5,201
5,991
5,069
Payables & Accruals
2,900
2,489
2,632
ST Debt
2,301
3,351
2,437
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
44.6%
79.46%
-4.22%
Free Cash Flow
13.83%
22.19%
-9.85%
Net Income, GAAP
13.28%
11.55%
11.38%
Sales/Revenue/Turnover
9.1%
15.18%
3.66%
Total Cash Common Dividend
- -
- -
12.27%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,520
3,603
3,549
3,874
14,546
2025
3,795
3,699
3,661
3,923
15,078
2026
3,701
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.83
0.97
0.9
1.29
3.98
2025
0.98
1.34
- -
1.2
4.52
2026
0.94
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.19
0.19
0.19
0.19
0.76
2025
0.19
0.23
- -
0.23
0.87
2026
0.23
- -
- -
- -
- -

Company Description

APIChat
CEO
Keith E. Creel
Full Time Employees
19,992
Sector
Industrials
Industry
Railroads
Address
7550 Ogden Dale Road S.E. Calgary AB Canada T2C 4X9
IPO Date
Aug 23, 2001
Website
cpkcr.com
Business
Canadian Pacific Kansas City Ltd. provides extensive Class I freight railway services throughout North America. Established in April 2023 through a significant merger, it operates the unique, single-line rail network connecting Canada, the United States, and Mexico. This expansive system transports a variety of bulk commodities, merchandise, and intermodal freight, delivering integrated cross-border logistics solutions. The company maintains its corporate headquarters in Calgary, Canada.

Company News

APIChat
  • CPKC to maintain rail operations across Canada during IBEW strike

  • CPKC receives 72-hour strike notice from IBEW

  • CPKC to report fourth-quarter and full-year 2025 earnings results on Jan. 28, 2026