Copenhagen Capital A/S
NASDAQ CopenhagenTotal Valuation
Copenhagen Capital A/S carries a market capitalization of 327.84M, placing it among publicly traded companies globally. Its enterprise value stands at 32.78M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 327.84M |
| Enterprise Value | 32.78M |
Share Statistics
Copenhagen Capital A/S currently has 850,000.00 shares outstanding.
| Shares Outstanding | 850,000.00 |
| Owned by Insiders (%) | N/A |
| Owned by Institutions (%) | N/A |
Enterprise Valuation
On an enterprise value basis, Copenhagen Capital A/S trades at an EV/EBITDA multiple of 9.11 and an EV/FCF ratio of 4.35. The EV/Sales ratio of 4.83 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 9.11 provides insight into valuation relative to core operating earnings.
| EV / Sales | 4.83 |
| EV / EBITDA | 9.11 |
| EV / EBIT | 9.11 |
| EV / FCF | 4.35 |
Financial Position
Copenhagen Capital A/S maintains a current ratio of 1.49, meaning it holds 1.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 215.97, indicating elevated leverage, while an interest coverage ratio of -0.31 demonstrates limited ability to service its debt obligations.
| Current Ratio | 1.49 |
| Quick Ratio | 1.27 |
| Debt / Equity | 215.97 |
| Debt / EBITDA | -57.71 |
| Interest Coverage | -0.31 |
Financial Efficiency
| Return on Equity (ROE) | -76.53 |
| Return on Assets (ROA) | -29.44 |
| Return on Invested Capital (ROIC) | N/A |
| Return on Capital Employed (ROCE) | -71.82 |
| Revenue Per Employee | N/A |
| Employee Count | N/A |
| Inventory Turnover | N/A |
Taxes
| Income Tax | N/A |
| Effective Tax Rate | 27.72 |
Stock Price Statistics
Copenhagen Capital A/S's stock has declined approximately -1.1976% over the past 52 weeks. The 50-day moving average sits at 8.26, while the 200-day moving average is 8.31.
| Beta (5Y) | N/A |
| 52-Week Price Change | -1.1976% |
| 50-Day Moving Average | 8.26 |
| 200-Day Moving Average | 8.31 |
| Average Volume (20 Days) | N/A |
Income Statement
EBITDA reached -742,000.00, while operating income came in at -742,000.00.
| Revenue | 6.79M |
| Gross Profit | 4.20M |
| Operating Income | -742,000.00 |
| Pretax Income | -2.92M |
| Net Income | -23.99M |
| EBITDA | -742,000.00 |
| EBIT | -742,000.00 |
| Earnings Per Share (EPS) | N/A |
Balance Sheet
Copenhagen Capital A/S holds 10.04M in cash and equivalents against 42.82M in total debt, resulting in a net debt position of 33.48M. Total book value stands at 19.83M, with working capital of 3.84M providing operational flexibility.
| Cash & Cash Equivalents | 10.04M |
| Total Debt | 42.82M |
| Net Debt | 33.48M |
| Equity (Book Value) | 19.83M |
| Book Value Per Share | N/A |
| Working Capital | 3.84M |
Cash Flow
Copenhagen Capital A/S produced -19.19M in operating cash flow over the past twelve months.
| Operating Cash Flow | -19.19M |
| Capital Expenditures | N/A |
| Free Cash Flow | -19.19M |
| FCF Per Share | N/A |
Margins
Copenhagen Capital A/S operates with a gross margin of 61.90, reflecting its pricing power and cost economics. The operating margin of -10.92 and net profit margin of -353.15 provide insight into operational efficiency.
| Gross Margin | 61.90 |
| Operating Margin | -10.92 |
| Pretax Margin | -43.01 |
| Profit Margin | -353.15 |
| EBITDA Margin | -10.92 |
Scores
Copenhagen Capital A/S posts an Altman Z-Score of 0.36, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | 0.36 |