1. Hong Kong Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
China Resources Land Limited

China Resources Land Limited

CRBJY
China Resources Land LimitedUS flagOther OTC
40.73
USD
- -
- -
29.05BMarket Cap
China Resources Land Limited
CRBJY
(Other OTC)

Recent

price

40.73

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
43.59
53.01
61.48
95.7
109.84
128.67
141.24
147.08
174.85
212.75
251.84
297.45
290.37
352.18
391.12
394.67
Revenue per Share
10.21
12.03
14.65
19.7
18.54
21.92
25.19
28.41
35.39
41.75
42.11
45.44
39.39
43.98
35.81
35.64
Basic EPS, GAAP
-18.95
-8.85
20.03
22.59
7.49
48.75
17.73
11.63
36.09
43.89
27.24
6.73
-0.94
64.64
63.91
53.14
Free Cash Flow per Basic Share
2.36
2.53
1.84
2.7
3.2
4.26
5.18
6.16
8.41
11.02
10.88
12.49
14.56
14.83
14.42
13.17
Dividend per Share
24.56
30.59
51
56
65.36
84.08
103.47
0.95
0.95
0.97
0.94
215.08
234.5
256.73
273.41
291.56
Book Value per Share
82.82
97.63
103.87
123.77
141.14
161.11
176.73
204.18
263.27
331.9
352.9
402.97
468.45
528.52
547.15
579.16
Tangible Book Value per Share
503
546
581
583
653
676
693
693
693
696
713
713
713
713
713
713
Basic Weighted Avg Shares
21,927
28,970
35,721
55,784
71,731
87,009
97,892
101,943
121,189
148,167
179,587
212,108
207,061
251,137
278,905
281,438
Sales/Revenue/Turnover
45.8
31.14
29.51
22.73
24.64
24.99
28.03
33.31
36.55
30.53
25.11
21.45
20.85
19.64
16.71
16.15
Operating Margin (%)
207
258
267
288
360
362
426
508
608
773
926
1,306
1,333
1,313
1,536
1,531
Depreciation Expense
5,136
6,573
8,510
11,484
12,107
14,820
17,461
19,690
24,526
29,073
30,031
32,401
28,092
31,365
25,533
25,418
Net Income, GAAP
36.81
42.49
36
37.45
39.78
40.22
41.39
44.83
47.27
43.64
43.35
38.05
41.69
43.85
42.2
38.49
Effective Tax Rate (%)
23.42
22.69
23.82
20.59
16.88
17.03
17.84
19.32
20.24
19.62
16.72
15.28
13.57
12.49
9.15
9.03
Profit Margin (%)
44,793
54,202
60,522
64,027
82,696
80,847
83,851
94,276
113,590
128,141
130,203
150,646
186,029
200,155
206,769
257,090
Working Capital
25,052
32,301
38,343
40,681
54,128
52,633
60,615
79,899
112,900
116,303
134,698
130,189
161,977
173,462
196,300
236,303
LT Debt
42,372
54,271
61,597
73,587
94,213
110,942
124,525
144,240
182,893
235,791
256,242
292,076
341,707
384,149
396,952
419,316
Total Equity
9.24
5.59
6.19
6.53
6.95
7.29
8.18
7.82
7.66
6.87
5.94
5.84
4.58
4.43
3.98
3.93
Return on Invested Capital (%)
10.23
11.15
11.1
13.25
10.56
10.63
10.32
12.51
14.89
13.47
12.89
8.96
5.53
5.11
3.4
3.27
Return on Capital (%)
48.8
45.22
36.73
36.88
32.15
29.78
27.16
54.42
3,739.62
4,372.99
4,456.7
42.07
17.52
17.91
13.51
12.62
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.48%
10.47%
5.63%
Free Cash Flow
-711.88%
-1,443.54%
-16.85%
Net Income, GAAP
6.42%
-2.56%
-0.45%
Sales/Revenue/Turnover
12.8%
9.8%
0.91%
Total Cash Common Dividend
13.46%
4.35%
-8.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
251,137
2024
- -
- -
- -
- -
278,905
2025
- -
- -
- -
- -
281,438

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
43.98
2024
- -
- -
- -
- -
35.81
2025
- -
- -
- -
- -
35.64

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
14.83
2024
- -
- -
- -
- -
14.42
2025
- -
- -
- -
- -
13.17
Similar Companies
SM Prime Holdings, Inc. (SPHXF)
Kamanwala Housing Construction Limited (KAMANWALA.BO)
Preecha Group Public Company Limited (PRECHA.BK)
China Fortune Land Development Co., Ltd. (600340.SS)
Hotel101 Global Holdings Corp. (HBNB)
Murano Global Investments PLC Ordinary Shares (MRNO)
Business
China Resources Land Limited (HK:1109), a subsidiary of China Resources Group, engages in the development, investment, management, and sale of properties primarily in mainland China, including major cities such as Beijing, Shanghai, Shenzhen, Chengdu, Wuhan, Hefei, Hangzhou, Wuxi, Dalian, Ningbo, Changsha, Suzhou, Chongqing, and Shenyang. The company operates through four main segments: development property business offering residential properties, offices, and commercial premises; investment property business leasing self-developed and subleased assets such as shopping malls, offices, hotels, apartments, and industrial parks; asset-light management business encompassing property management, commercial operations, building operations, construction and operation services; and ecosystem elementary business including rental housing, senior housing, leasing apartments, industrial funds, industrial properties, cultural sports and educational properties, cinemas, construction, decoration, electromechanical services, and furniture. Founded in 1994 and headquartered in Wan Chai, Hong Kong, the company targets urban residential, commercial, and industrial customers across mainland China. Recent strategic initiatives include a major management overhaul emphasizing five focus areas: dual-wheel drive of urban renewal funds and REITs with commercial REIT market capitalization surpassing RMB 10 billion by mid-2025 and cumulative dividends of RMB 495 million; building a "commercial + ice and snow + long-term rental" transit-oriented development (TOD) ecosystem; achieving construction management and light-asset output; replicating "Belt and Road" industrial real estate; and launching zero-carbon park solutions; alongside significant expansion in rental housing operations and asset management to support divestments of RMB 5-10 billion annually over the next three to five years.