Carasso Motors Ltd.

Carasso Motors Ltd.

CRSM.TA
Carasso Motors Ltd.IL flagTel Aviv Stock Exchange
3,595.00
ILA
-5.00
- -
3.40BMarket Cap
Carasso Motors Ltd.
CRSM.TA
(Tel Aviv Stock Exchange)

Recent

price

3,595.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
39.61
42.5
44.29
53.22
59.53
58.81
55.96
50.33
47.94
48.63
39.83
52.68
71.9
- -
98.04
Revenue per Share
1.22
1.72
1.76
2.98
3.7
2.92
1.81
1.63
1.69
3.11
4.27
2.25
3.02
- -
3.55
Basic EPS, GAAP
4.32
-1.7
-3.47
1.9
-9.73
-0.1
-1.25
2.6
-5.5
18.85
-5.16
-14.11
-16.29
- -
-17.23
Free Cash Flow per Basic Share
0.27
0.96
0.76
1.29
2.36
4.75
0.83
1.31
0.54
1.78
2.95
2.52
2.57
- -
- -
Dividend per Share
- -
13.9
14.92
16.6
17.83
18.66
18.25
18.52
21.08
19.81
8.71
8.44
8.85
- -
13.33
Book Value per Share
- -
13.45
14.48
16.18
17.38
18.16
17.75
17.99
20.47
19.28
20.79
20.54
20.76
- -
23.47
Tangible Book Value per Share
67
65
65
65
66
72
78
78
78
89
89
89
90
- -
92
Basic Weighted Avg Shares
2,672
2,770
2,887
3,469
3,904
4,259
4,344
3,907
3,722
4,332
3,549
4,695
6,441
8,361
9,033
Sales/Revenue/Turnover
5.81
7.5
6.21
9.02
9.5
7.1
4.48
6.38
6.19
9.95
15.1
9.01
8.46
7.68
7.5
Operating Margin (%)
195
203
225
246
263
265
315
397
571
501
447
511
623
722
752
Depreciation Expense
82
112
115
194
243
212
140
127
131
277
380
200
271
327
327
Net Income, GAAP
26.92
24.71
28.58
27.48
25.24
21.28
22.14
23.41
21.67
25.97
22.44
24.01
25.58
24.18
25.97
Effective Tax Rate (%)
3.07
4.05
3.97
5.6
6.21
4.97
3.23
3.24
3.52
6.39
10.71
4.26
4.21
3.91
3.62
Profit Margin (%)
- -
158
-13
96
507
442
516
173
56
-62
-548
-567
-1,257
-1,561
-1,328
Working Capital
- -
596
573
778
1,267
1,212
1,423
1,453
1,843
1,583
1,356
2,045
2,007
2,415
2,686
LT Debt
- -
906
973
1,082
1,169
1,351
1,417
1,438
1,636
1,765
1,894
1,881
1,935
2,284
2,397
Total Equity
- -
15.19
5.76
9.53
9.95
7.31
4.44
5.27
4.03
6.69
9.15
5.77
5.56
5.32
5.11
Return on Invested Capital (%)
- -
14.95
6.55
9.29
9.72
7.62
5.28
4.65
4.21
7.09
11.09
7.81
7.36
7.41
6.97
Return on Capital (%)
- -
24.75
12.21
18.92
21.55
16.78
10.13
8.87
8.51
16.28
29.91
26.21
35.08
34.21
30.69
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
4,531
5,360
5,741
LT Borrowings
2,283
2,139
2,410
LT Finance Leases
247
276
276
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
94
95
95
Market Capitalization
367,579
321,700
278,244

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
5,320
5,948
5,739
Cash, Cash Equivalents & STI
44
51
61
Accounts Receivable, Net
1,299
1,355
1,785
Inventories
3,787
4,171
3,553
Total Current Liabilities
6,657
7,509
7,067
Payables & Accruals
- -
- -
- -
ST Debt
4,531
5,360
5,741
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.91%
7.08%
18.05%
Free Cash Flow
-49.07%
-93.39%
-35.71%
Net Income, GAAP
12.96%
31.53%
20.75%
Sales/Revenue/Turnover
10.64%
19.53%
29.8%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,501
1,392
1,761
1,788
6,441
2025
1,929
2,198
2,148
2,081
8,361
2026
2,606
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.73
0.68
0.83
- -
3.02
2025
1.2
1.26
0.85
- -
- -
2026
1.14
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.68
1.11
- -
2.57
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Carasso Motors Ltd. (CRSM.TA) imports, distributes, and sells automobiles and mechanical engineering equipment in Israel. The company offers Renault, Nissan, Dacia, Infiniti, Chery, and EVEASY passenger and commercial vehicles; garage, maintenance, warranty, and repair services for vehicles and spare parts; leasing and rental services; vehicle financing and credit solutions; insurance agency services under the Freesbe brand; and charging stations for electric vehicles; as well as imports and distributes engineering equipment including CASE construction machinery, POWERSCREEN screening equipment, and EPIROC drilling rigs with nationwide service support. Incorporated in 2007 and headquartered in Bnei Ayish, Israel, Carasso Motors operates primarily in the Israeli automotive and construction equipment markets, serving retail customers, fleet operators, and industrial clients through an extensive dealer and service network. Recent developments include the acquisition of car leasing and rental company Cal Auto in a transaction valued at approximately NIS 1 billion through assumption of liabilities, enhancing its leasing portfolio; a May 2022 purchase of 51% in electric vehicle charging firm GNRG to bolster EV infrastructure offerings; and an August 2025 stake acquisition by More Provident Funds Ltd. representing 4.2% ownership for about ILS 150 million.