1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Gambling, Resorts & Casinos
Delta Corp Limited

Delta Corp Limited

DELTACORP.NS
Delta Corp LimitedIN flagNational Stock Exchange of India
69.62
INR
+5.83
- -
18.64BMarket Cap
Delta Corp Limited
DELTACORP.NS
(National Stock Exchange of India)

Recent

price

69.62

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2.07
16.77
18.81
24.59
13.07
16.27
19.68
23.13
29.61
28.55
15.65
23.09
36.06
31.68
27.25
- -
27.48
Revenue per Share
0.91
2.35
1.33
1.55
-0.99
1.66
3.19
5.92
7.29
6.85
-0.9
2.51
9.77
9.12
9.3
- -
9.59
Basic EPS, GAAP
-0.67
-13.84
-3.76
6.55
2.49
4.62
4.79
3.06
1.53
9.31
1.59
1.92
1.29
-1.52
-6.12
- -
- -
Free Cash Flow per Basic Share
0.03
0.41
0.48
0.25
0.27
0.12
0.24
0.43
1.94
2.59
- -
1
1.25
1.25
1.25
- -
- -
Dividend per Share
0.18
1.6
1
1
1
7.3
10.24
14.52
16.2
20.4
19.62
21.49
30.05
38.65
47.95
- -
- -
Book Value per Share
3.5
37.84
37.47
34.34
30.86
31.77
34.62
49.3
57.27
57.1
57.21
60.68
68.09
79.18
94.7
- -
- -
Tangible Book Value per Share
1,818
218
226
227
230
231
231
263
269
271
268
267
267
268
268
- -
268
Basic Weighted Avg Shares
3,760
3,649
4,254
5,586
3,000
3,752
4,547
6,077
7,978
7,734
4,189
6,161
9,645
8,483
7,296
6,885
7,358
Sales/Revenue/Turnover
48.32
25.91
22.18
24.11
11.14
22.86
28.25
35.02
36.98
31.03
-6.22
13.78
32.37
30.57
18.82
12.16
17.53
Operating Margin (%)
60
65
81
166
347
359
361
371
377
485
527
561
586
638
554
469
498
Depreciation Expense
1,656
501
293
353
-228
382
737
1,556
1,964
1,856
-241
670
2,614
2,442
2,490
853
2,567
Net Income, GAAP
3.88
30.31
40
44.29
- -
36.25
28.34
32.26
36.25
27.89
- -
30.49
20.34
23.64
20.94
25.2
20.32
Effective Tax Rate (%)
44.05
13.71
6.9
6.32
-7.59
10.19
16.22
25.6
24.62
24
-5.75
10.87
27.1
28.79
34.13
12.39
34.89
Profit Margin (%)
3,829
4,842
1,935
1,347
851
1,300
513
4,301
6,263
6,195
6,182
7,041
8,255
6,532
7,541
2,636
- -
Working Capital
1,141
3,230
3,015
2,407
2,118
1,863
242
13
- -
345
278
398
534
348
201
376
- -
LT Debt
6,780
8,596
9,348
8,282
8,402
8,623
9,362
16,968
19,503
19,579
19,431
20,227
22,211
25,178
26,646
22,517
- -
Total Equity
23.97
6.04
4.12
5.74
- -
4.81
7.96
9.91
10.17
8.66
- -
2.88
11.34
8.13
4.11
2.5
- -
Return on Invested Capital (%)
56.26
9.28
2.88
3.99
- -
16.14
21.62
36.66
46.88
36.38
- -
11.86
35.88
25.67
21.07
12.88
201.91
Return on Capital (%)
539.73
152.31
104.33
155.41
-99.39
39.93
36.41
50.33
48.04
37.54
-4.47
12.2
37.96
26.57
21.48
13.02
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
144
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
201
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
268
- -
Market Capitalization
29,668
22,282
24,192

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
9,456
- -
Cash, Cash Equivalents & STI
- -
4,812
- -
Accounts Receivable, Net
- -
54
- -
Inventories
- -
191
- -
Total Current Liabilities
- -
1,915
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
144
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.2%
3.52%
-15.49%
Free Cash Flow
40.17%
9.32%
-27.83%
Net Income, GAAP
-4.65%
-31.63%
-65.75%
Sales/Revenue/Turnover
10.92%
14.39%
-5.64%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,728
2,706
2,101
1,502
8,483
2025
1,780
1,821
1,869
1,826
7,296
2026
1,842
1,603
1,612
- -
6,885

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.54
2.59
1.29
- -
9.12
2025
0.81
1.01
1.33
6.15
9.3
2026
1.1
0.53
0.61
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.25
2025
- -
- -
- -
- -
1.25
2026
- -
- -
- -
- -
- -
Similar Companies
Wynn Resorts, Limited (WYNN)
Boyd Gaming Corporation (BYD)
Catena Media plc (CTTMF)
S.A. des Bains de Mer et du Cercle des Étrangers à Monaco (0O80.L)
Elys BMG Group, Inc. (ELYS)
Aspire Global plc (ASPIRE.ST)
Business
Delta Corp Limited is a leading Indian gaming and hospitality company primarily engaged in the operation and management of casinos, hotel resorts, and online gaming platforms. The company’s core products and services include casino operations at land-based properties such as the Goa Casino, Daman Casino, and Sikkim Casino; hotel and resort management services; and online gaming through its subsidiary platforms offering real money gaming and fantasy sports. Delta Corp also provides integrated hospitality services including food and beverage, event management, and entertainment. The company operates primarily in India with its headquarters located in Goa. Founded in 1990, Delta Corp has developed a strong presence in the Indian gaming and entertainment industry and is one of the first licensed gaming companies in India. In recent years, Delta Corp has expanded its offerings in the online gaming segment significantly, capitalizing on the growing digital market in India. The company has launched new online real money gaming platforms, strengthened strategic partnerships in the digital space, and diversified into fantasy sports and rummy games to enhance its product portfolio. Delta Corp has also explored capital infusion rounds to fund expansion and technology upgrades to improve customer experience and operational efficiency. Delta Corp’s industry segments include casino operations, online gaming, and hospitality services targeting primarily the leisure and entertainment market in India, along with tourists and gaming enthusiasts. The company’s recent strategic focus on blending traditional casino gaming with digital online platforms highlights its attempt to capitalize on emerging gaming trends and expand market reach. This dual approach positions Delta Corp as a diversified gaming and hospitality company with aspirations to consolidate its market leadership in both physical and digital gaming landscapes. The company continues to hold a significant market share in the Indian gaming industry, backed by regulatory licenses and customer engagement across multiple channels.

Company News

APIChat

  • globenewswire.com

    Casino Market to Reach US$ 561.9 Billion by 2033 | Astute Analytica