Boyd Gaming Corporation

BYD

BYDBoyd Gaming Corporation US flag

New York Stock Exchange

81.33

USD

+0.50

(+0.62%)

6.20EPS

13.12P/E

6.62BMarket Cap

Jul 23Next Earn

CIK

0000906553

ISIN

US1033041013

CUSIP

103304101

Return %

Stock

S&P500

49.56

12.30

65.95

62.46

342.25

98.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	28.33	29.77	19.48	19.5	19.21	20.88	22.96	29.31	19.19	29.59	32.65	36.9	42.12	43.89
Basic EPS, GAAP	-10.37	-0.83	-0.48	0.42	3.67	1.65	1.01	1.39	-1.19	4.07	5.87	6.12	6.19	6.13
Free Cash Flow per Basic Share	1.63	2.83	2.94	3.01	2.38	3.67	3.8	4.84	2.55	8.87	8.96	9.03	10.26	10.67
Dividend per Share	- -	- -	- -	- -	- -	0.1	0.22	0.26	0.07	- -	0.44	0.63	0.67	0.68
Book Value per Share	-4	-4.43	-4.4	-3.87	-0.16	1.44	2.22	3.37	2.18	6.25	11.82	17.22	16.97	14.97
Tangible Book Value per Share	-15.37	-11.37	-10.74	-9.46	-6.76	-5.51	-12.09	-11.32	-10.83	-7.03	-7.99	-5.88	-8.22	-11
Basic Weighted Avg Shares	88	97	110	113	115	115	114	113	114	114	109	101	93	90
Sales/Revenue/Turnover	2,483	2,894	2,142	2,199	2,199	2,401	2,627	3,326	2,178	3,370	3,555	3,738	3,930	3,961
Operating Margin (%)	8.19	9.97	10.38	13.17	13.58	14.3	13.56	14.21	8.67	26.95	28.75	27.01	23.87	23.74
Depreciation Expense	214	278	209	207	196	218	230	277	281	268	258	257	277	282
Net Income, GAAP	-909	-80	-53	47	420	189	115	158	-135	464	639	620	578	553
Effective Tax Rate (%)	- -	- -	- -	- -	- -	1.82	26.01	22.01	- -	23.2	22.86	17.65	23.14	23.99
Profit Margin (%)	-36.61	-2.77	-2.48	2.15	19.11	7.89	4.38	4.74	-6.18	13.76	17.98	16.58	14.71	13.96
Working Capital	-395	-119	-115	-98	-58	-57	-70	-157	126	-49	-108	-67	-61	-128
LT Debt	4,828	4,353	3,375	3,240	3,199	3,052	3,955	4,579	4,716	3,806	3,764	3,583	3,784	4,071
Total Equity	467	650	438	508	934	1,097	1,146	1,265	1,124	1,539	1,591	1,744	1,582	1,352
Return on Invested Capital (%)	- -	- -	- -	- -	- -	8.09	5.67	6.65	- -	12.21	14.4	15.18	13.14	12.96
Return on Capital (%)	- -	- -	- -	- -	- -	11.14	7.12	7.37	- -	12.69	15.39	14.29	13	12.61
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	54.78	49.53	-42.8	96.78	64	40.9	34.72	35.59

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	8.38%	7.2%	5.13%
Net Income, GAAP	-5.83%	-120.36%	-6.79%
Free Cash Flow	26.68%	39.44%	4.65%
Total Cash Common Dividend	- -	- -	-1.49%
Total Equity	16.16%	5.89%	-9.32%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Keith E. Smith
Full Time Employees: 16,129
Sector: Consumer Cyclical
Industry: Gambling, Resorts & Casinos
Address: 6465 South Rainbow Boulevard Las Vegas NV United States of America 89118
IPO Date: Oct 15, 1993
CIK: 0000906553
Website: boydgaming.com
Similar Companies: Kambi Group plc (KAMBI.ST)
Groupe Partouche S.A. (PARP.PA)
World Poker Fund Holdings, Inc. (WPFH)
STS Holding S.A. (STH.WA)
Nan Ren Lake Leisure Amusement Co., Ltd. (5905.TWO)
Galaxy Entertainment Group Limited (GXYEF)
Business: Boyd Gaming Corporation, together with its subsidiaries, operates as a multi-jurisdictional gaming company. It operates through three segments: Las Vegas Locals, Downtown Las Vegas, and Midwest & South. As of December 31, 2021, the company operated 28 gaming entertainment properties located in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, and Pennsylvania. It also engages in owning and operating a travel agency. The company was founded in 1975 and is headquartered in Las Vegas, Nevada.

Company News

prnewswire.com
8 days ago
BOYD GAMING TO REPORT SECOND-QUARTER 2025 RESULTS, HOST CONFERENCE CALL AND WEBCAST ON JULY 24
247wallst.com
11 days ago
China EV Giant's Stock Up 40%, Tesla Down 20%
invezz.com
20 days ago
BYD stock price forecast as its European market share gains steam
seekingalpha.com
a month ago
DCF Values Of Big Gambling Stocks Way Above Prices - Mr. Market Seems Oblivious
zacks.com
a month ago
GameStop vs. Boyd Gaming: Which Stock Has an Edge at the Moment?
247wallst.com
2 months ago
BYD Outsells Tesla in Europe
zacks.com
2 months ago
Top Sin Stocks With Strong Upside Potential to Purchase in 2025
prnewswire.com
2 months ago
BOYD GAMING ANNOUNCES QUARTERLY DIVIDEND
invezz.com
2 months ago
Xpeng EV deliveries soar 273% in April; BYD leads with over 370,000 units sold
fool.com
2 months ago
1 Chinese Stock to Buy Hand Over Fist
seekingalpha.com
2 months ago
Boyd Gaming: No Recession Clouds On The Horizon
zacks.com
2 months ago
Boyd Gaming Q1 Earnings & Revenues Beat Estimates, Increase Y/Y
seekingalpha.com
2 months ago
Boyd Gaming Corporation (BYD) Q1 2025 Earnings Call Transcript
zacks.com
2 months ago
Boyd (BYD) Reports Q1 Earnings: What Key Metrics Have to Say
zacks.com
2 months ago
Boyd Gaming (BYD) Tops Q1 Earnings and Revenue Estimates
prnewswire.com
2 months ago
BOYD GAMING REPORTS FIRST-QUARTER 2025 RESULTS
zacks.com
3 months ago
Boyd Gaming Gears Up for Q1 Earnings: What's in Store for the Stock?
zacks.com
3 months ago
Will Boyd (BYD) Beat Estimates Again in Its Next Earnings Report?
zacks.com
3 months ago
Boyd (BYD) Q1 Earnings Preview: What You Should Know Beyond the Headline Estimates
zacks.com
3 months ago
Boyd Gaming (BYD) Reports Next Week: Wall Street Expects Earnings Growth

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	28.33	29.77	19.48	19.5	19.21	20.88	22.96	29.31	19.19	29.59	32.65	36.9	42.12	43.89
Basic EPS, GAAP	-10.37	-0.83	-0.48	0.42	3.67	1.65	1.01	1.39	-1.19	4.07	5.87	6.12	6.19	6.13
Free Cash Flow per Basic Share	1.63	2.83	2.94	3.01	2.38	3.67	3.8	4.84	2.55	8.87	8.96	9.03	10.26	10.67
Dividend per Share	- -	- -	- -	- -	- -	0.1	0.22	0.26	0.07	- -	0.44	0.63	0.67	0.68
Book Value per Share	-4	-4.43	-4.4	-3.87	-0.16	1.44	2.22	3.37	2.18	6.25	11.82	17.22	16.97	14.97
Tangible Book Value per Share	-15.37	-11.37	-10.74	-9.46	-6.76	-5.51	-12.09	-11.32	-10.83	-7.03	-7.99	-5.88	-8.22	-11
Basic Weighted Avg Shares	88	97	110	113	115	115	114	113	114	114	109	101	93	90
Sales/Revenue/Turnover	2,483	2,894	2,142	2,199	2,199	2,401	2,627	3,326	2,178	3,370	3,555	3,738	3,930	3,961
Operating Margin (%)	8.19	9.97	10.38	13.17	13.58	14.3	13.56	14.21	8.67	26.95	28.75	27.01	23.87	23.74
Depreciation Expense	214	278	209	207	196	218	230	277	281	268	258	257	277	282
Net Income, GAAP	-909	-80	-53	47	420	189	115	158	-135	464	639	620	578	553
Effective Tax Rate (%)	- -	- -	- -	- -	- -	1.82	26.01	22.01	- -	23.2	22.86	17.65	23.14	23.99
Profit Margin (%)	-36.61	-2.77	-2.48	2.15	19.11	7.89	4.38	4.74	-6.18	13.76	17.98	16.58	14.71	13.96
Working Capital	-395	-119	-115	-98	-58	-57	-70	-157	126	-49	-108	-67	-61	-128
LT Debt	4,828	4,353	3,375	3,240	3,199	3,052	3,955	4,579	4,716	3,806	3,764	3,583	3,784	4,071
Total Equity	467	650	438	508	934	1,097	1,146	1,265	1,124	1,539	1,591	1,744	1,582	1,352
Return on Invested Capital (%)	- -	- -	- -	- -	- -	8.09	5.67	6.65	- -	12.21	14.4	15.18	13.14	12.96
Return on Capital (%)	- -	- -	- -	- -	- -	11.14	7.12	7.37	- -	12.69	15.39	14.29	13	12.61
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	54.78	49.53	-42.8	96.78	64	40.9	34.72	35.59

Year	Q1	Q2	Q3	Q4	FY
2023	1.93	1.89	1.34	0.94	6.12
2024	1.4	1.47	1.43	1.92	6.19
2025	1.31	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	145	147	146
LT Borrowings	3,025	3,133	3,473
LT Finance Leases	665	652	598
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	89	86	83
Market Capitalization	6,180	6,770	5,941

	Sep'24	Dec'24	Mar'25
Total Current Assets	502	562	502
Accounts Receivable, Net	103	132	110
Cash, Cash Equivalents & STI	286	317	312
Inventories	20	21	21
Total Current Liabilities	611	623	630
Payables & Accruals	466	476	484
ST Debt	145	147	146
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.15	0.16	0.16	0.16	0.63
2024	0.16	0.17	0.17	0.17	0.67
2025	0.17	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	964	917	903	954	3,738
2024	961	968	961	1,041	3,930
2025	992	- -	- -	- -	- -

Boyd Gaming Corporation

Growth Rates

(avg. rate of change)

Company Description

Company News

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Capital Structure

Working Capital