D'Ieteren Group S.A.

D'Ieteren Group S.A.

DIE.BR
D'Ieteren Group S.A.BE flagEuronext Brussels
170.70
EUR
-7.10
- -
8.98BMarket Cap
D'Ieteren Group S.A.
DIE.BR
(Euronext Brussels)

Recent

price

170.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
101.67
109.51
101.28
100.54
100.33
111.26
58.39
63.74
66.1
70.39
61.92
62.97
88.57
150.57
153.87
152.08
Revenue per Share
4.34
5.73
3.45
2.07
-0.2
2.41
0.91
2.08
19.34
1.22
2.59
4.73
6.25
9.52
7.02
8.04
Basic EPS, GAAP
0.36
3.1
3.8
3.17
2.63
3.86
2.17
0.91
-1.34
-0.02
2.67
2.42
0.2
6.23
14
8.33
Free Cash Flow per Basic Share
0.44
0.43
0.81
0.81
0.81
0.81
0.91
0.96
3.85
1.02
1.01
1.37
2.13
3.03
78.81
1.62
Dividend per Share
- -
28.86
31.76
33.08
32.1
33.39
31.65
33.54
46.54
49.87
51.17
55.66
58.12
63.61
-7.72
-1.17
Book Value per Share
-6.1
1.42
3.8
4.3
4.07
5.05
-5.25
21.28
37.51
39.01
41.36
45.98
25.47
31.02
-39.68
-29.25
Tangible Book Value per Share
54
55
54
54
54
54
54
54
54
54
54
53
53
53
53
53
Basic Weighted Avg Shares
5,534
5,977
5,514
5,470
5,453
6,035
3,166
3,455
3,581
3,799
3,318
3,360
4,715
7,984
8,155
8,034
Sales/Revenue/Turnover
5.93
5.88
5.11
3.63
1.15
3.89
2.91
2.79
3.12
0.64
0.17
2.55
4.27
4.7
3.17
4.01
Operating Margin (%)
168
170
119
126
129
140
17
22
24
42
46
46
94
188
208
232
Depreciation Expense
236
313
190
114
-11
131
50
113
1,048
66
139
252
333
505
372
424
Net Income, GAAP
21.17
14.7
15.44
22.77
30.99
11
1.48
28.56
27.98
30.27
10.64
10.03
15.15
16.74
19.9
15.88
Effective Tax Rate (%)
4.27
5.23
3.45
2.08
-0.2
2.17
1.58
3.26
29.27
1.74
4.18
7.51
7.06
6.32
4.56
5.28
Profit Margin (%)
660
652
638
508
482
472
61
1,130
1,332
1,726
1,462
1,171
1,096
1,510
853
502
Working Capital
1,739
788
801
693
740
709
761
132
116
134
86
158
1,232
1,275
2,329
1,833
LT Debt
1,465
1,532
1,679
1,725
1,645
1,735
1,684
1,760
2,655
2,647
2,727
2,976
3,156
3,473
-443
28
Total Equity
7.43
9.91
9.34
5.63
1.62
8.21
3.37
2.88
3.4
0.6
0.18
2.54
4.23
6.18
5.39
11.36
Return on Invested Capital (%)
13.07
12.64
8.97
5.29
0.86
6.19
1.85
4.74
45.15
2.53
5.06
8.54
9.23
11.94
12.17
23.29
Return on Capital (%)
- -
39.69
11.37
6.39
-0.63
7.35
2.79
6.37
48.3
2.54
5.11
8.84
10.97
15.61
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-13.88%
-38.8%
-106.41%
Free Cash Flow
-948.88%
599.85%
-40.67%
Net Income, GAAP
106.4%
30.63%
14.08%
Sales/Revenue/Turnover
7.02%
22.31%
-1.49%
Total Cash Common Dividend
277.62%
506.73%
-97.96%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
7,984
2024
- -
- -
- -
- -
8,155
2025
- -
- -
- -
- -
8,034

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
9.52
2024
- -
- -
- -
- -
7.02
2025
- -
- -
- -
- -
8.04

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
3.03
2024
- -
- -
- -
- -
78.81
2025
- -
- -
- -
- -
1.62
Business
D'Ieteren Group S.A. D'Ieteren Group SA is a Belgium-based investment holding company primarily engaged in automotive distribution, vehicle glass repair and replacement, and the distribution of spare parts for vehicles and industrial equipment. The group operates through key segments including D'Ieteren Automotive, which imports and distributes Volkswagen, Audi, Škoda, SEAT, Cupra, Porsche, Bentley, Lamborghini, Bugatti, Maserati, Rimac, and Microlino vehicles in Belgium, along with spare parts, accessories, maintenance, financing, leasing services, and used vehicle sales; Belron (94.85% owned), the worldwide leader in vehicle glass repair, replacement, and recalibration under brands such as Carglass, Autoglass, and Safelite, operating 2,400 branches and 8,600 mobile vans across 35 countries; Parts Holding Europe (PHE), focused on independent distribution of spare parts for light and heavy vehicles in Western Europe including France, Belgium, the Netherlands, Luxembourg, Italy, and Spain; TVH (40% owned), a distributor of aftermarket parts for material handling, construction, industrial, and agricultural equipment in 26 countries; and Moleskine, an Italian designer and seller of luxury notebooks, planners, sketchbooks, bags, journals, wallets, and stationery accessories. Founded in 1805 by coachbuilder Joseph-Jean D'Ieteren and headquartered at Rue du Mail 50 in Brussels, Belgium, the company has evolved from coachbuilding and early automobile bodywork into a diversified group with international operations spanning Europe, North America, Australia, New Zealand, Brazil, and other regions. In recent years, D'Ieteren Group has pursued strategic expansions, including the 2021 carve-out of its vehicle distribution business into the fully owned subsidiary D'Ieteren Automotive and the acquisition of a 40% stake in Thermote & Vanhalst (TVH); the 2022 acquisition of Parts Holding Europe (PHE) from Bain Capital Private Equity for an enterprise value of €1.7 billion; and the 2024 agreement for Nayarit, a family holding company, to acquire an additional 16.7% stake from SPDG for €2 billion, strengthening family ownership stability. The group also manages real estate assets such as offices, workshops, concessions, logistics centers, residential units, parking lots, and land banks, while providing related tenant services. In March 2025, it reported full-year 2024 results reflecting ongoing growth across its portfolio.