Dohome Public Company Limited

Dohome Public Company Limited

DOHOME.BK
Dohome Public Company LimitedTH flagStock Exchange of Thailand
3.48
THB
+0.02
- -
12.24BMarket Cap
Dohome Public Company Limited
DOHOME.BK
(Stock Exchange of Thailand)

Recent

price

3.48

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
8.6
8.62
7.18
5.24
5.5
7.43
8.9
8.87
8.81
8.27
8.28
Revenue per Share
- -
0.39
0.42
0.17
0.21
0.21
0.52
0.22
0.17
0.19
0.17
0.17
Basic EPS, GAAP
- -
-0.74
0.39
-0.1
-0.17
-0.47
-0.93
-1.33
-0.14
0.31
0.28
0.11
Free Cash Flow per Basic Share
- -
- -
- -
0.16
0.74
0.01
0.01
0.02
0.01
- -
- -
- -
Dividend per Share
- -
1.57
2.18
1.83
0.98
1.16
1.66
1.83
1.98
2.16
2.31
2.38
Book Value per Share
- -
1.75
2.19
1.86
1.87
2.05
3.11
3.27
3.43
3.61
3.77
3.85
Tangible Book Value per Share
- -
2,156
2,156
2,570
3,407
3,407
3,469
3,518
3,518
3,519
3,519
3,519
Basic Weighted Avg Shares
- -
18,538
18,576
18,445
17,869
18,727
25,785
31,321
31,218
30,991
29,110
29,129
Sales/Revenue/Turnover
- -
7.32
7.64
4.41
6.25
5.65
9.53
4.1
3.48
4.01
3.3
3.12
Operating Margin (%)
- -
321
333
388
408
503
590
784
897
996
1,056
1,082
Depreciation Expense
- -
831
908
439
726
727
1,818
774
585
674
601
607
Net Income, GAAP
- -
19.81
19.5
19.61
15.41
19.61
19.75
19.1
18.91
17.69
17.11
16.79
Effective Tax Rate (%)
- -
4.48
4.89
2.38
4.06
3.88
7.05
2.47
1.87
2.18
2.06
2.08
Profit Margin (%)
-2,319
-1,712
-1,910
-2,265
-862
-926
648
-797
-825
-890
-1,215
-1,421
Working Capital
2,075
1,912
1,893
2,250
2,564
2,944
2,940
5,164
5,833
5,283
5,239
4,682
LT Debt
2,962
3,817
4,761
4,792
6,460
7,090
10,880
11,603
12,176
12,826
13,408
13,665
Total Equity
- -
8.96
8.45
4.67
6.32
5.12
9.67
4.03
3.02
3.42
2.63
2.53
Return on Invested Capital (%)
- -
8.88
8.49
4.99
7.28
6.82
12.45
5.1
4.33
4.64
3.81
3.76
Return on Capital (%)
- -
28.07
22.48
9.33
18
19.87
37.45
12.72
8.74
9.27
7.65
7.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
11,802
11,969
12,124
LT Borrowings
3,969
4,470
3,851
LT Finance Leases
762
769
831
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,519
3,519
3,519
Market Capitalization
12,280
12,034
11,611

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
13,921
14,298
14,905
Cash, Cash Equivalents & STI
146
145
124
Accounts Receivable, Net
1,334
1,323
1,839
Inventories
12,187
12,674
12,798
Total Current Liabilities
15,642
15,513
16,326
Payables & Accruals
3,814
3,514
4,162
ST Debt
11,802
11,969
12,124
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.37%
14.99%
4.54%
Free Cash Flow
- -
-53.7%
-7.24%
Net Income, GAAP
- -
14.55%
-10.82%
Sales/Revenue/Turnover
- -
10.41%
-6.07%
Total Cash Common Dividend
- -
10.22%
9.5%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,959
8,016
7,393
7,623
30,991
2025
8,079
7,283
6,753
6,996
29,110
2026
8,098
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
0.05
0.02
- -
0.19
2025
0.07
0.04
0.03
- -
0.17
2026
0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Dohome Public Company Limited (DOHOME.BK) operates as a leading retailer and wholesaler of construction materials, repair products, and home decoration items in Thailand, offering a one-stop destination under the "Complete, Cheap and Good at...DOHOME" concept through large-format stores averaging 22,000 to 65,000 square meters that combine sales areas and warehouses; its core products encompass construction materials including steel sections, bars, paints, chemicals, wood, cement, and infrastructure items; repair materials such as hardware, tools, plumbing equipment, flooring, electrical fittings, water pumps, sanitary ware, kitchenware, doors, and windows; decoration materials featuring electrical appliances, furniture, consumer goods, bedding, gifts, and home furnishings; alongside house-brand and non-house-brand offerings, plus value-added services like delivery, maintenance, home improvement, design centers, and special orders. Founded in 1983 and headquartered in Pathum Thani, the company maintains 39 branches across 22 provinces including Ubon Ratchathani, Nakhon Ratchasima, Chiang Mai, and Bangkok, with 45 total outlets comprising 26 large branches, 19 small Dohome ToGo stores, and one distribution center serving retail, wholesale, and professional customers amid Thailand's urban expansion. In recent developments, Dohome pursues branch expansion targeting 36 large stores by 2025 while advancing toward 45 branches overall, announced a subsidiary capital increase in November 2025 to fuel growth, reported quarterly financials and management discussions for Q3 2025 ending September 30 alongside a CFO change due to retirement in September 2025, and continues e-commerce via Dohome Shop Online with investments in house-brand production, distribution enhancements, and compliance responses such as inspections at its Bang Bua Thong branch in June 2025.