1. Australia Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
Downer EDI Ltd

Downer EDI Ltd

DOW.NZ
Downer EDI LtdNZ flagNew Zealand Exchange
0.00
NZD
- -
- -
416,766.00Market Cap
Downer EDI Ltd
DOW.NZ
(New Zealand Exchange)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
15.54
16.81
17.07
17.99
15.87
15.18
14.86
14.71
19.91
21.21
20.98
16.62
16.03
17.33
16.36
15.61
Revenue per Share
0.01
-0.07
0.22
0.42
0.45
0.43
0.37
0.37
0.11
0.42
-0.25
0.26
0.22
-0.57
0.1
0.2
Basic EPS, GAAP
-0.57
-1.13
-0.82
-0.77
-0.85
-0.45
-0.5
-0.49
-0.67
-0.74
-0.64
-0.41
-0.41
-0.39
-0.22
-0.18
Free Cash Flow per Basic Share
0.18
0.11
0.02
0.06
0.21
0.25
0.25
0.22
0.26
0.29
0.15
0.22
0.25
0.19
0.16
0.24
Dividend per Share
3.62
3.96
3.6
3.59
3.86
4.44
4.57
6.42
5.12
4.56
4.18
4.31
4.12
3.38
3.08
3.07
Book Value per Share
1.75
2.16
2.24
2.32
2.58
2.42
2.44
1.44
0.26
-0.43
-0.46
0.25
0.14
0.16
0.21
0.31
Tangible Book Value per Share
373
395
463
464
463
462
459
493
601
602
603
693
684
672
670
671
Basic Weighted Avg Shares
5,795
6,631
7,907
8,351
7,344
7,015
6,814
7,244
11,976
12,774
12,658
11,513
10,966
11,636
10,969
10,472
Sales/Revenue/Turnover
0.84
0.07
3.27
3.21
4.09
4.13
3.28
3.06
1.05
3.07
1.25
2.38
1.34
1.4
1.44
2.43
Operating Margin (%)
160
210
246
295
266
253
259
220
370
360
482
494
342
336
346
342
Depreciation Expense
3
-28
113
204
216
210
181
182
71
262
-150
182
152
-386
69
137
Net Income, GAAP
- -
- -
43.32
30.07
27.53
24.87
25.95
27.69
42.52
27.25
- -
20.1
36.08
- -
10.57
25.86
Effective Tax Rate (%)
0.05
-0.42
1.43
2.44
2.94
3
2.65
2.51
0.6
2.05
-1.19
1.58
1.38
-3.31
0.63
1.31
Profit Margin (%)
312
254
271
539
498
498
738
-109
244
234
229
94
294
524
360
-300
Working Capital
617
568
438
444
286
476
604
599
1,368
1,689
2,644
1,690
1,773
1,998
1,679
741
LT Debt
1,243
1,442
1,796
1,827
1,962
2,035
2,088
3,586
3,384
3,050
2,620
2,957
2,834
2,290
2,259
2,240
Total Equity
- -
- -
6.38
7.6
8.87
8.74
6.2
4.1
1.44
5.89
- -
4.15
1.9
- -
3.31
4.76
Return on Invested Capital (%)
- -
- -
6.51
9.87
9.99
9.51
7.84
5.39
2.44
6.45
- -
4.6
3.92
- -
2.91
4.54
Return on Capital (%)
0.21
-1.91
6.29
11.77
11.99
10.4
8.24
6.9
2.03
8.71
-5.71
6.59
5.22
-15.15
3.19
6.62
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.2%
-2.54%
-0.85%
Free Cash Flow
-1.46%
-18.89%
-15.99%
Net Income, GAAP
-57.68%
-122.37%
97.83%
Sales/Revenue/Turnover
5.66%
-3.59%
-4.53%
Total Cash Common Dividend
9.5%
17.57%
48.41%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
11,636
2024
- -
- -
- -
- -
10,969
2025
- -
- -
- -
- -
10,472

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
-0.57
2024
- -
- -
- -
- -
0.1
2025
- -
- -
- -
- -
0.2

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.19
2024
- -
- -
- -
- -
0.16
2025
- -
- -
- -
- -
0.24
Similar Companies
Enka Insaat ve Sanayi A.S. (ENKAI.IS)
Larsen & Toubro Limited (LT.BO)
Teka Construction Public Company Limited (TEKA.BK)
China Nuclear Engineering Corporation Limited (601611.SS)
ULMA Construccion Polska S.A. (ULM.WA)
Eltel AB (publ) (ELTEL.ST)
Business
Downer EDI Limited is an integrated infrastructure services provider specializing in engineering, construction, maintenance, and facilities management across Australia and New Zealand. The company delivers essential services in transport including road network management, routine road maintenance, asset management systems, spray sealing, asphalt laying, rollingstock manufacturing, rail infrastructure such as earthworks, track construction, signalling, bridges, airports, ports, light rail operations via Keolis Downer, automated fare collection, and intelligent transport systems; utilities encompassing power and gas network planning, design, construction, maintenance, water lifecycle solutions for municipal and industrial users, wastewater treatment, network rehabilitation, renewable energy projects, and telecommunications with civil construction, electrical, fibre, copper, and radio network deployment; mining and resources featuring contract mining, civil projects, blasting services via Downer Blasting Services, and mineral processing equipment design and manufacture via subsidiaries like Mineral Technologies; energy including transmission towers, substations, and non-process infrastructure maintenance; and facilities management such as technical engineering, asset maintenance, shutdowns, turnarounds, outages, refrigeration, catering, hospitality, cleaning, security, and electronic solutions; defence base services; and industrial engineering. Headquartered in North Ryde, Sydney, Australia, with key operations in Auckland, New Zealand, Downer EDI employs over 30,000 people and traces its origins to Downer and Company founded in 1933 in Wellington, New Zealand, incorporating as Downer EDI Limited in 1989 and listing on the ASX in 1990. Recent developments include the 2023 divestiture of its Australian Transport Projects business to Gamuda, enhancing focus on core segments; a September 2025 $3 billion contract award for comprehensive base services to the Australian Department of Defence across New South Wales, Australian Capital Territory, and Queensland, building on an 80-year partnership; and a November 2025 $750 million contract from Chevron Australia for maintenance and support services at Wheatstone and Gorgon facilities in Western Australia over up to 15 years.