1. United Kingdom Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Etalon Group PLC

Etalon Group PLC

ETLN.L
Etalon Group PLCGB flagLondon Stock Exchange
0.20
RUB
- -
- -
Etalon Group PLC
ETLN.L
(London Stock Exchange)

Recent

price

0.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2014
2015
2015
2016
2016
2017
2018
2019
2019
2020
2020
2021
2021
2022
2022
FRC
- -
176.23
- -
145.12
- -
167.75
243.12
247.87
- -
285.91
- -
266.67
- -
248.98
- -
- -
Revenue per Share
- -
28.57
- -
18.48
- -
16.77
27.15
-2.41
- -
2.7
- -
6.9
- -
8.59
- -
- -
Basic EPS, GAAP
- -
-0.49
- -
-21.16
- -
2.48
-0.97
50.06
- -
27.18
- -
-4.38
- -
-63.9
- -
- -
Free Cash Flow per Basic Share
- -
3.85
- -
8.39
- -
5.15
8.75
12.22
- -
12.2
- -
11.96
- -
10.32
- -
- -
Dividend per Share
- -
176.36
- -
187.19
- -
147.33
152.47
136.41
- -
125.75
- -
120.66
- -
99.99
- -
- -
Book Value per Share
- -
177.56
- -
187.69
- -
198.99
201
189.49
- -
178.25
- -
173.16
- -
175.32
- -
- -
Tangible Book Value per Share
292
292
292
292
292
292
291
292
295
295
295
295
305
350
384
- -
Basic Weighted Avg Shares
- -
51,481
- -
42,404
- -
49,022
70,645
72,327
- -
84,330
- -
78,655
- -
87,138
- -
80,556
Sales/Revenue/Turnover
- -
19.93
- -
17.27
- -
11.9
14.34
8.41
- -
9.03
- -
15.16
- -
19.55
- -
19.39
Operating Margin (%)
- -
417
- -
406
- -
434
340
365
- -
542
- -
481
- -
521
- -
541
Depreciation Expense
- -
8,345
- -
5,399
- -
4,902
7,890
-702
- -
795
- -
2,036
- -
3,007
- -
12,948
Net Income, GAAP
- -
19.49
- -
26.94
- -
25.23
24.23
265.48
- -
89.5
- -
56.88
- -
48.59
- -
18.17
Effective Tax Rate (%)
- -
16.21
- -
12.73
- -
10
11.17
-0.97
- -
0.94
- -
2.59
- -
3.45
- -
16.07
Profit Margin (%)
- -
60,943
- -
62,769
- -
62,616
72,224
63,723
- -
91,211
- -
104,934
- -
150,620
- -
157,952
Working Capital
- -
12,537
- -
13,199
- -
12,415
21,418
17,559
- -
43,623
- -
35,634
- -
73,991
- -
78,566
LT Debt
- -
51,871
- -
54,843
- -
58,150
58,405
55,291
- -
52,576
- -
51,073
- -
61,360
- -
74,189
Total Equity
- -
23.4
- -
14.09
- -
11.1
9.36
-12.24
- -
1.45
- -
9.64
- -
11.06
- -
14.17
Return on Invested Capital (%)
- -
25.05
- -
14.48
- -
16.05
13.25
-13.75
- -
4.75
- -
11.89
- -
12.25
- -
31.58
Return on Capital (%)
- -
32.4
- -
19.74
- -
22.77
18.06
-1.67
- -
4.29
- -
11.44
- -
17.19
- -
54.15
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
20.91%
Free Cash Flow
- -
- -
132.6%
Net Income, GAAP
- -
- -
330.6%
Sales/Revenue/Turnover
- -
- -
-7.55%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
- -
- -
- -
- -
- -
2021
- -
- -
- -
- -
87,138
2022
- -
- -
- -
- -
80,556

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
- -
- -
- -
- -
- -
2021
- -
- -
- -
- -
8.59
2022
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2020
- -
- -
- -
- -
- -
2021
- -
- -
- -
- -
10.32
2022
- -
- -
- -
- -
- -
Similar Companies
Shenzhen Investment Limited (SZNTF)
Prajay Engineers Syndicate Limited (PRAENG.BO)
Dharan Infra-EPC Limited (DHARAN.NS)
Country Garden Holdings Company Limited (2007.HK)
Alset Inc. (AEI)
Nirlon Limited (NIRLON.BO)
Business
Etalon Group PLC is a leading Russian real estate developer and construction company focused on residential properties for the middle class, operating through three main segments: Residential Development, which constructs apartments, built-in premises, and parking spaces; Construction Services, providing general contracting for third parties; and Other Operations, including sales of construction materials, standalone commercial premises, and property management services. Founded in 1987 and headquartered in Nicosia, Cyprus, the company delivers high-quality housing with integrated infrastructure across Moscow and the Moscow region, St. Petersburg, and 10 additional regions including Omsk, Novosibirsk, Ekaterinburg, Tyumen, Kazan, Rostov, and Leningrad, with plans to expand to 15 regions by 2026; it maintains an integrated business model encompassing land acquisition, design, construction, sales, and post-sale maintenance, supported by over 6,000 employees and a project portfolio exceeding 5.5 million square meters of unsold net sellable area valued at RUB 305 billion. Recent developments include the 2024 launch of operations in Rostov and Leningrad regions, initiation of sales for the premium-class LDM residential complex in St. Petersburg, record new contract sales of 699 thousand sqm worth RUB 146.2 billion, revenue of RUB 131 billion, and EBITDA of RUB 27.6 billion, alongside acquisition of a 35% stake in UK-based QB Technology for modular construction innovation, approval of redomiciliation to Russia, and receipt of a credit rating from S&P Global Ratings.