The Fresh Factory B.C. Ltd.

The Fresh Factory B.C. Ltd.

FRFAF
The Fresh Factory B.C. Ltd.US flagOther OTC
0.91
USD
- -
- -

Total Valuation

The Fresh Factory B.C. Ltd. carries a market capitalization of - -, placing it among publicly traded companies globally. Its enterprise value stands at 4.84M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap- -
Enterprise Value4.84M

Share Statistics

The Fresh Factory B.C. Ltd. currently has 54.82M shares outstanding.

Shares Outstanding54.82M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Enterprise Valuation

On an enterprise value basis, The Fresh Factory B.C. Ltd. trades at an EV/EBITDA multiple of 2.89 and an EV/FCF ratio of 0.80.

EV / Sales0.12
EV / EBITDA2.89
EV / EBITN/A
EV / FCF0.80

Financial Position

The Fresh Factory B.C. Ltd. maintains a current ratio of 1.03, meaning it holds 1.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 63.94, indicating elevated leverage, while an interest coverage ratio of 2.85 demonstrates limited ability to service its debt obligations.

Current Ratio1.03
Quick Ratio0.48
Debt / Equity63.94
Debt / EBITDA3.26
Interest Coverage2.85

Financial Efficiency

Return on Equity (ROE)-23.72
Return on Assets (ROA)-5.36
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)N/A
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover12.96

Income Statement

Over the trailing twelve months, The Fresh Factory B.C. Ltd. generated 42.05M in revenue and converted that into -936,921.00 in net income, yielding earnings per share of -0.02. EBITDA reached 1.67M, while operating income came in at -261,146.00.

Revenue42.05M
Gross Profit6.37M
Operating Income-261,146.00
Pretax Income-936,921.00
Net Income-936,921.00
EBITDA1.67M
EBIT-261,146.00
Earnings Per Share (EPS)-0.02

Balance Sheet

The Fresh Factory B.C. Ltd. holds 621,711.00 in cash and equivalents against 5.46M in total debt, resulting in a net debt position of -542,219.00. Total book value stands at 4.94M, with working capital of 281,098.00 providing operational flexibility.

Cash & Cash Equivalents621,711.00
Total Debt5.46M
Net Debt-542,219.00
Equity (Book Value)4.94M
Book Value Per Share0.09
Working Capital281,098.00

Cash Flow

The Fresh Factory B.C. Ltd. produced 2.11M in operating cash flow over the past twelve months. After subtracting -3.34M in capital expenditures, free cash flow totaled -1.23M - equivalent to -0.02 per share.

Operating Cash Flow2.11M
Capital Expenditures-3.34M
Free Cash Flow-1.23M
FCF Per Share-0.02

Margins

The Fresh Factory B.C. Ltd. operates with a gross margin of 15.15, reflecting its pricing power and cost economics. The operating margin of -0.62 and net profit margin of -2.23 provide insight into operational efficiency.

Gross Margin15.15
Operating Margin-0.62
Pretax Margin-2.23
Profit Margin-2.23
EBITDA Margin3.98

Scores

The Fresh Factory B.C. Ltd. posts an Altman Z-Score of 0.04, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.04