Freightways Group Limited

Freightways Group Limited

FRW.NZ
Freightways Group LimitedNZ flagNew Zealand Exchange
13.75
NZD
-0.25
- -
2.46BMarket Cap
Freightways Group Limited
FRW.NZ
(New Zealand Exchange)

Recent

price

13.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
2.16
2.3
2.49
2.51
2.89
3.1
3.27
3.52
3.75
3.96
4
4.84
5.27
6.43
6.78
7.21
Revenue per Share
0.15
0.2
0.24
0.25
0.28
0.28
0.32
0.39
0.4
0.41
0.3
0.3
0.42
0.43
0.4
0.45
Basic EPS, GAAP
-0.08
-0.09
-0.1
-0.08
-0.12
-0.09
-0.11
-0.16
-0.12
-0.15
-0.15
-0.11
-0.16
-0.21
-0.18
-0.17
Free Cash Flow per Basic Share
0.13
0.14
0.16
0.18
0.2
0.23
0.25
0.28
0.29
0.3
0.3
0.16
0.36
0.36
0.32
0.38
Dividend per Share
1.07
1.12
1.21
1.22
1.4
1.41
1.49
1.6
1.72
1.83
2.05
2.11
2.16
2.77
2.8
2.87
Book Value per Share
-2.16
-2.19
-2.36
-2.15
-2.34
-2.58
-2.39
-2.7
-2.73
-2.69
-1.15
-0.93
-0.88
-1.15
-0.99
-0.85
Tangible Book Value per Share
152
153
154
162
149
155
155
155
155
155
158
166
166
175
178
179
Basic Weighted Avg Shares
328
353
382
406
432
479
505
545
581
616
631
801
873
1,122
1,209
1,290
Sales/Revenue/Turnover
16.4
15.7
16.16
15.92
16.41
16.94
17.02
16.08
15.36
15.18
14.95
15.36
14.05
11.93
11.28
11.19
Operating Margin (%)
10
10
10
12
13
14
12
13
16
18
50
65
66
81
93
102
Depreciation Expense
23
30
37
40
42
43
50
61
62
63
47
50
70
75
71
80
Net Income, GAAP
41.39
24.97
24.95
24.9
28.12
27.43
27.47
25.59
26.58
27.57
28.54
35.73
28.9
28.55
29.98
28.5
Effective Tax Rate (%)
7.05
8.48
9.68
9.93
9.65
9.03
9.85
11.16
10.7
10.29
7.5
6.19
8.03
6.7
5.85
6.2
Profit Margin (%)
2
- -
5
-6
-13
9
-9
-10
-9
1
-67
-32
-70
-11
-31
-46
Working Capital
309
317
358
322
318
354
318
333
324
335
713
444
452
611
597
553
LT Debt
158
168
173
187
199
208
215
237
258
274
317
341
357
477
492
500
Total Equity
6.48
8.73
9.14
9.33
9.88
10.8
11.27
11.74
11.29
11.25
7.9
8.24
10.39
9.57
8.28
8.92
Return on Invested Capital (%)
6.41
8.64
9.2
9.43
9.57
9.54
10.33
12.04
11.82
11.63
7.13
5.98
9.2
8.71
8.32
8.04
Return on Capital (%)
14.71
17.8
20.71
21.07
20.49
20.28
22.27
25.45
24.16
23.05
15.59
14.74
19.81
17.85
14.4
15.8
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.51%
10.15%
1.56%
Free Cash Flow
11.78%
8.51%
-6.02%
Net Income, GAAP
7.65%
12.09%
12.95%
Sales/Revenue/Turnover
10.71%
15.77%
6.65%
Total Cash Common Dividend
13.07%
20.38%
19.09%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1,122
2024
- -
- -
- -
- -
1,209
2025
- -
- -
- -
- -
1,290

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.43
2024
- -
- -
- -
- -
0.4
2025
- -
- -
- -
- -
0.45

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.36
2024
- -
- -
- -
- -
0.32
2025
- -
- -
- -
- -
0.38
Business
Freightways Group Limited (NZX: FRW) provides express package and business mail services, information management solutions, waste renewal, and temperature-controlled logistics primarily in New Zealand and Australia. Founded in 1964 through the establishment of New Zealand Couriers and headquartered at 32 Botha Road, Penrose, Auckland, the company operates through key divisions including Express Package and Business Mail, which encompasses network courier, point-to-point courier, postal services, airfreight via joint venture Parcelair, road linehaul via Parceline, and specialized offerings such as oversize and +25kg carriage under brands like New Zealand Couriers, Post Haste, SUB60, Kiwi Express, Security Express, Allied Express, Kiwi Oversize, Freightways Global, and Pass the Parcel; Information Management and Waste Renewal via TIMG for secure paper-based and electronic data storage, retrieval, destruction, digitization, and 3PL leasing, Shred-X for document, eDestruction, and product destruction, and Med-X for medical waste collection and processing; and Temperature Controlled services through the Big Chill network for transport, 3PL, and delivery alongside ProducePronto for same-day convenience food logistics. The company handles over 100 million physical and digital items annually across industries such as business-to-business and business-to-consumer deliveries, targeting commercial clients, eCommerce, healthcare, and retail sectors with shared infrastructure supported by internal providers like Freightways Information Services for technology, Fieldair for air networks, and Parceline for linehaul. Recent developments include ongoing investments in the 2022 acquisition of Allied Express, Australia's largest independent courier network, with automation sortation systems in New South Wales and Victoria, expanded depot capacity across five states, and new sales initiatives driving revenue growth and efficiency gains; the opening of a 13,000sqm Big Chill facility in Ruakura to enhance temperature-controlled capacity linked to Port of Tauranga and regional services, alongside expansions in ProducePronto for fast-food and cafe deliveries, Wellington, and Christchurch; Kiwi Oversize achieving $10 million annual revenue in under two years with minimal capital; a digital medical records partnership between TIMG and InfoMedix; and the launch of Project Evolve for upgraded billing, payments, automated pricing based on weight, size, and destination, reflecting a three-horizons growth strategy emphasizing market share gains in core, emerging, and innovative niches despite economic headwinds. In FY25 ended June 30, 2025, Freightways reported revenue growth of 6.6%, EBITA up 6.3%, and NPAT up 12.9%, with over a third of revenue from Australia, alongside a final dividend of 21 NZ cents per share for a full-year total of 40 cents, fully imputed. The company maintains a diversified portfolio balancing cyclical express services with recurring revenue from information management and waste renewal, positioning it for organic growth, margin recovery through cost efficiencies, and opportunistic mergers amid improving recruitment and economic outlooks.