1. United Kingdom Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
Games Workshop Group PLC

Games Workshop Group PLC

GAW.L
Games Workshop Group PLCGB flagLondon Stock Exchange
20,740.00
GBp
-400.00
- -
6.85BMarket Cap
Games Workshop Group PLC
GAW.L
(London Stock Exchange)

Recent

price

20,740.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
4.06
3.95
4.17
4.25
3.88
3.73
3.68
4.92
6.86
7.91
8.27
11.29
12.64
14.32
15.96
18.73
Revenue per Share
0.48
0.36
0.47
0.52
0.25
0.38
0.42
0.95
1.84
2.03
2.19
3.73
3.91
4.1
4.59
5.95
Basic EPS, GAAP
0.59
0.55
0.43
0.45
0.27
0.34
0.36
0.97
1.5
1.54
2.45
3.43
3.14
5.4
5.43
6.76
Free Cash Flow per Basic Share
- -
0.45
0.47
0.58
0.16
0.52
0.4
0.74
1.2
1.55
1.45
1.85
2.85
4.15
4.2
5.2
Dividend per Share
1.41
1.36
1.19
1.13
1.39
1.25
1.28
1.49
2.25
2.76
3.54
5.49
6.57
6.53
6.95
7.79
Book Value per Share
1.54
1.5
1.34
1.21
1.42
1.31
1.28
1.51
2.25
2.75
3.52
5.23
6.33
6.46
6.9
7.76
Tangible Book Value per Share
31
31
31
32
32
32
32
32
32
32
33
33
33
33
33
33
Basic Weighted Avg Shares
127
123
131
135
124
119
118
158
221
257
270
370
415
471
526
618
Sales/Revenue/Turnover
13.62
12.39
14.61
15.79
13.6
13.8
14.28
24.24
33.58
31.64
33.37
41.06
37.87
36.15
38.39
42.32
Operating Margin (%)
10
10
10
9
10
11
10
10
12
16
25
26
35
40
39
44
Depreciation Expense
15
11
15
16
8
12
13
31
59
66
71
122
128
135
151
196
Net Income, GAAP
6.45
26.47
24.44
23.73
35.41
26.1
20.37
20.46
19.95
19.07
20.25
19.15
17.96
21.04
25.57
25.38
Effective Tax Rate (%)
11.92
9.13
11.23
12.12
6.48
10.29
11.43
19.32
26.87
25.64
26.44
33.02
30.95
28.61
28.74
31.76
Profit Margin (%)
19
20
14
10
19
15
16
21
36
44
50
100
109
126
134
164
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
28
38
40
40
37
34
LT Debt
55
53
49
48
55
52
53
63
88
106
134
196
235
235
251
281
Total Equity
29.69
19.73
26.21
30.28
19.51
21.76
23.93
47.88
68.3
59.43
49.11
58.29
48.63
46.84
50.86
61.67
Return on Invested Capital (%)
36.5
26.22
37.08
44.58
19.99
29.06
33.29
68.75
98.88
81.2
59.41
64.79
52.56
51.19
56.23
68.19
Return on Capital (%)
41.84
26.11
36.89
44.5
19.98
29.05
33.28
68.74
98.7
81.2
69.59
82.68
64.98
62.61
68.09
80.73
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
19.32%
17.03%
11.69%
Free Cash Flow
42.37%
25.99%
24.53%
Net Income, GAAP
37.33%
24.65%
29.78%
Sales/Revenue/Turnover
18.59%
18.38%
17.46%
Total Cash Common Dividend
30.3%
30.74%
23.93%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
526
2025
- -
- -
- -
- -
618
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.59
2025
- -
- -
- -
- -
5.95
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.2
2025
- -
- -
- -
- -
5.2
2026
- -
- -
- -
- -
- -
Similar Companies
Guangdong Qunxing Toys Joint-Stock Co., Ltd. (002575.SZ)
Gfinity plc (GFIZF)
Hwa Fong Rubber Industrial Co., Ltd. (2109.TW)
United Labels AG (ULC.DE)
Nimbus Group AB (BOAT.ST)
Amuse Group Holding Limited (8545.HK)
Business
Games Workshop Group PLC designs, manufactures, distributes and sells fantasy miniatures, tabletop wargames and related products worldwide; core offerings include Warhammer 40,000, Warhammer: Age of Sigmar, Warhammer: The Horus Heresy, Warhammer: The Old World, Necromunda, Blood Bowl and licensed titles such as The Lord of the Rings and The Hobbit tabletop games; additional products comprise Citadel paints and modelling tools, Black Library novels, rulebooks, audio dramas, boxed games, hobby accessories and digital content via Warhammer+ subscription service featuring animations, shows and apps. The company operates a vertically integrated model with production in Nottingham, UK, distribution centres in Memphis, Tennessee and Sydney, Australia, and over 570 company-owned Warhammer stores across the UK, USA, Canada, Australia, New Zealand, Japan, China, Continental Europe, Asia and other regions; it also sells through independent retailers, online platforms, exhibitions and mail order. Founded in 1991 and headquartered in Nottingham, England, Games Workshop segments revenue into core sales, licensing, trade, retail and publishing via Black Library. Recent developments include a December 2023 strategic agreement with Amazon Content Services LLC for potential Warhammer entertainment productions; launches of new video games such as Rogue Trader, Warpforge and others by licensing partners in fiscal 2024; robust trading performance with full-year 2025 core revenue exceeding £560 million and licensing around £50 million; and a November 2025 half-year update projecting core revenue of at least £310 million, licensing £16 million and profit before tax of £135 million. The company maintains strong financial health with minimal debt, high profitability margins above 34% net and ongoing expansions in digital services, North American sales and product innovations.