Gaming Corps AB (publ)

Gaming Corps AB (publ)

GCOR.ST
Gaming Corps AB (publ)SE flagStockholm Stock Exchange
0.57
SEK
+0.02
- -
82.32MMarket Cap
Gaming Corps AB (publ)
GCOR.ST
(Stockholm Stock Exchange)

Recent

price

0.57

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.76
0.09
1.81
0.77
0.31
0.01
0.05
0.25
0.52
0.49
- -
0.36
Revenue per Share
- -
-37.16
-7.36
-6.76
-1.42
-0.25
-0.51
-0.51
-0.48
-0.41
-0.32
- -
-0.28
Basic EPS, GAAP
- -
-40.87
-7.06
-8.4
-1.12
-0.4
-0.45
-0.66
-0.47
-0.38
-0.36
- -
-0.23
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
-42.21
-13.07
-14.66
-4.22
-4.25
-4.09
-3.7
-3.71
-3.54
-3.21
- -
-1.91
Book Value per Share
- -
6.66
0.5
-1.42
0.12
-0.11
0.77
-0.03
0.17
-0.03
0.08
- -
-0.19
Tangible Book Value per Share
- -
1
5
6
28
29
34
44
51
59
73
- -
145
Basic Weighted Avg Shares
- -
1
- -
11
21
9
- -
2
12
31
35
49
53
Sales/Revenue/Turnover
- -
-4,885.03
-8,031.49
-272.42
-162.35
-107.35
-7,463.26
-945.82
-201.97
-72.3
-74.38
-110.81
-90.45
Operating Margin (%)
- -
8
1
9
16
- -
1
2
2
2
2
6
8
Depreciation Expense
- -
-25
-34
-42
-40
-7
-17
-22
-24
-24
-24
-41
-41
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
-4,901.25
-8,060.13
-372.89
-185.27
-81.82
-7,731.68
-948.35
-196.96
-77.38
-66.95
-83.41
-76.79
Profit Margin (%)
1
5
3
-13
-1
-10
20
-6
7
-6
11
-1
-1
Working Capital
- -
1
2
1
- -
- -
- -
- -
- -
- -
3
2
2
LT Debt
2
10
20
7
3
-3
28
5
13
2
12
-8
-15
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1
1
1
LT Borrowings
2
2
2
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
145
145
145
Market Capitalization
126
154
120

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
16
21
15
Cash, Cash Equivalents & STI
2
7
2
Accounts Receivable, Net
7
5
6
Inventories
- -
- -
- -
Total Current Liabilities
15
23
17
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-79.64%
91.84%
-167.06%
Free Cash Flow
10.47%
19.54%
15.84%
Net Income, GAAP
21.2%
21.1%
71.33%
Sales/Revenue/Turnover
410.99%
314.24%
37.52%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7
9
10
10
35
2025
11
10
13
15
49
2026
15
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.04
-0.12
-0.05
-0.11
-0.32
2025
-0.09
-0.05
-0.06
-0.09
- -
2026
-0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Gaming Corps AB (publ) develops and supplies online casino games and iGaming content for the global gambling industry. The company offers a diverse portfolio of premium digital games including casino slots, plinko games, multiplier games, smash4cash games, table games such as blackjack and roulette, and mine games; it also provides video games for PC, Steam, consoles, mobile platforms, and gambling applications. Founded in 2014 and headquartered in Uppsala, Sweden, with development teams in the UK, Malta, and Ukraine, Gaming Corps operates Visual Dreams AB as a wholly owned subsidiary and targets online casino operators worldwide. Recent developments include a strategic collaboration agreement in June 2025 with major shareholder Denwena Limited for joint game production, marketing, and distribution tied to revenue milestones worth up to SEK 280 million, pending shareholder approval; a distribution partnership with Elantil announced on October 28, 2025, to expand its game portfolio; a partnership deal with MozzartBet for multi-market player access; and the appointment of Graham Greensmith as Chief Commercial Officer on November 10, 2025, to support growth. The company, listed on Nasdaq First North Growth Market under ticker GCOR, continues to innovate in iGaming with cutting-edge mechanics, community features, and featured titles showcased on its platform.