1. Indonesia Stocks

  2. •

    Consumer Defensive

  3. •

    Tobacco
PT Gudang Garam Tbk

PT Gudang Garam Tbk

GGRM.JK
PT Gudang Garam TbkID flagIndonesia Stock Exchange
16,400.00
IDR
-550.00
- -
31.56TMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
28,812.07
33,878.83
36,570.87
39,641.71
43,296.32
49,741.83
57,442.19
59,496.92
64,904.13
64,800.93
61,823.05
51,273.89
46,447.85
32,981.5
Basic EPS, GAAP
2,249.76
2,809.51
3,344.78
3,470.26
4,029.78
4,049.62
5,654.99
3,974.73
2,913.23
1,444.7
2,767.29
509.75
808.97
240.37
Free Cash Flow per Basic Share
-2,951.07
-2,658.97
-1,519.38
-1,213.77
-1,764.86
-1,616.86
-2,591.79
-2,781.27
-2,564.63
-2,818.93
-2,961.47
-1,655.33
-1,287.65
-916.52
Dividend per Share
800
800
800
2,600
2,600
2,600
2,600
- -
2,600
2,250
1,200
- -
500
- -
Book Value per Share
15,072.31
17,026.02
19,573.76
20,399.01
21,801.9
23,342.44
26,355.54
30,301.15
30,699.16
29,954.75
31,517.5
32,065.17
32,403.61
33,203.06
Tangible Book Value per Share
15,275.77
17,220.84
19,753.73
20,562.59
21,926.06
23,456.98
26,470.08
30,415.69
30,813.7
30,069.29
24,871.45
24,732.16
24,774.71
25,468.88
Basic Weighted Avg Shares
1,924
1,924
1,924
1,924
1,924
1,924
1,924
1,924
1,924
1,924
1,924
1,924
1,924
1,924
Sales/Revenue/Turnover
55,436,954
65,185,850
70,365,573
76,274,147
83,305,925
95,707,663
110,523,819
114,477,311
124,881,266
124,682,692
118,952,997
98,655,483
89,369,758
63,459,305
Operating Margin (%)
12.09
13.21
14.2
13.27
13.51
11.62
13.66
8.81
5.88
3.14
6.25
1.9
3.16
4.99
Depreciation Expense
155,762
294,951
408,061
506,038
562,818
568,453
625,203
658,990
772,480
862,018
909,381
876,262
811,432
576,744
Net Income, GAAP
4,328,736
5,405,738
6,435,654
6,677,083
7,753,648
7,791,822
10,880,701
7,647,725
5,605,315
2,779,739
5,324,514
980,805
1,556,533
462,496
Effective Tax Rate (%)
26.15
25.12
25.27
25.29
25.69
25.63
24.9
20.86
23.08
23.77
22.39
29.97
38.92
34.41
Profit Margin (%)
7.81
8.29
9.15
8.75
9.31
8.14
9.84
6.68
4.49
2.23
4.48
0.99
1.74
0.73
Working Capital
14,509,881
14,749,466
18,523,345
20,294,608
21,153,448
23,281,152
26,822,406
32,527,937
30,943,295
26,320,117
24,578,749
26,766,691
28,713,310
30,787,379
LT Debt
- -
- -
- -
- -
- -
- -
176,667
156,667
122,667
65,385
- -
- -
- -
- -
Total Equity
29,391,930
33,134,403
38,007,909
39,564,228
42,187,664
45,133,285
50,930,758
58,522,468
59,288,274
57,855,966
60,862,843
61,916,591
62,570,837
64,109,054
Return on Invested Capital (%)
11.29
12.46
13.05
12.73
13.63
12.88
16.29
10.79
7.06
3.5
6.73
1.57
2.27
2.72
Return on Capital (%)
12.61
13.75
13.69
12.9
13.72
13.29
17.37
11.99
8.47
4.35
8.14
1.84
2.57
-1.49
Return on Common Equity (%)
15.67
17.51
18.28
17.36
19.1
17.94
22.76
14.03
9.55
4.76
9
1.6
2.51
0.74

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
761,931
167,371
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
1,924
1,924
Market Capitalization
26,889,130
26,937,232
27,129,641

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
39,438,262
41,534,134
Cash, Cash Equivalents & STI
- -
3,618,292
5,235,860
Accounts Receivable, Net
- -
1,923,276
1,544,912
Inventories
- -
31,615,003
31,562,154
Total Current Liabilities
- -
10,724,952
10,746,755
Payables & Accruals
- -
- -
- -
ST Debt
- -
761,931
167,371
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.23%
1.38%
1.06%
Free Cash Flow
2.54%
-11.82%
-22.21%
Net Income, GAAP
2.18%
-1.69%
58.7%
Sales/Revenue/Turnover
2.94%
-4.43%
-9.41%
Total Cash Common Dividend
- -
- -
-58.33%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26,264,938
23,753,646
23,874,799
24,762,100
98,655,483
2025
23,066,333
21,302,201
- -
22,042,961
89,369,758
2026
20,114,143
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
309.53
- -
- -
- -
509.75
2025
54.28
- -
- -
- -
808.97
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
500
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Susilo Wonowidjojo
Full Time Employees
28,033
Sector
Consumer Defensive
Industry
Tobacco
Address
Jl. Semampir II/1 Kediri Indonesia 64121
IPO Date
Jun 7, 2001
Website
gudanggaramtbk.com
Similar Companies
Altria Group, Inc. (MO)
PT Gudang Garam Tbk (GDNGY)
Humble & Fume Inc. (HUMBF)
Karelia Tobacco Company Inc. (KCIGF)
Sinnar Bidi Udyog Limited (SINNAR.BO)
British American Tobacco p.l.c. (BTAFF)
Business
PT Gudang Garam Tbk (GGRM.JK) manufactures and distributes clove cigarettes, known locally as kretek, along with other tobacco products including white cigarettes and cigars. The company produces a wide range of brands such as Gudang Garam, Merah, International, Surya Slim, and others; it also offers machine-rolled kretek, hand-rolled kretek, and related accessories through its extensive distribution network. Headquartered in Kediri, Indonesia, and founded in 1958, Gudang Garam operates primarily in Indonesia with exports to international markets in Asia, Europe, and North America, serving wholesale, retail, and duty-free customers. The company maintains subsidiaries focused on tobacco processing, packaging, and property development, including PT Surya Purnama Investama and PT Gudang Garam Makmur. It segments its business into kretek production, white cigarette manufacturing, and ancillary services like logistics and real estate. Gudang Garam targets adult smokers in the premium, medium, and economy segments, emphasizing quality clove blends and innovative packaging. In recent developments, Gudang Garam has pursued sustainability initiatives and operational efficiencies amid Indonesia's evolving tobacco regulations, though no major acquisitions, funding rounds, or name changes have been publicly announced in the last 1-2 years. The company continues to invest in production capacity expansions and digital distribution enhancements to strengthen its domestic market leadership. These efforts support its position as one of Indonesia's largest tobacco producers by volume.