PJSC Mining and Metallurgical Company Norilsk Nickel

PJSC Mining and Metallurgical Company Norilsk Nickel

GMKN.ME
PJSC Mining and Metallurgical Company Norilsk NickelRU flagMoscow Stock Exchange
109.72
RUB
+0.30
- -
1.68TMarket Cap
PJSC Mining and Metallurgical Company Norilsk Nickel
GMKN.ME
(Moscow Stock Exchange)

Recent

price

109.72

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
FRC
0.78
0.51
0.75
0.84
0.81
0.75
0.78
0.56
0.54
0.6
0.76
0.86
0.95
1.15
1.11
0.94
Revenue per Share
-0.02
0.15
0.19
0.22
0.14
0.05
0.13
0.11
0.17
0.14
0.2
0.37
0.21
0.42
0.36
0.16
Basic EPS, GAAP
0.06
0.14
0.22
0.15
0.05
0.15
0.3
0.13
0.12
-0.02
0.32
0.3
0.4
0.28
0.02
0.18
Free Cash Flow per Basic Share
0.09
- -
0.07
0.07
0.06
0.2
0.21
0.19
0.08
0.19
0.22
0.26
0.24
0.14
0.41
- -
Dividend per Share
0.72
0.93
1.05
1.14
1.33
0.63
0.54
0.43
0.48
0.49
0.48
0.47
0.2
0.53
0.69
0.74
Book Value per Share
0.58
0.79
1.05
0.67
0.84
0.63
0.31
0.15
0.25
0.3
0.22
0.26
0.28
0.29
0.54
0.48
Tangible Book Value per Share
17,978
16,842
16,950
16,728
15,285
15,286
15,286
15,239
15,171
15,286
15,286
15,743
15,825
15,470
15,208
15,286
Basic Weighted Avg Shares
13,980
8,542
12,775
14,122
12,366
11,499
11,869
8,542
8,259
9,146
11,670
13,563
15,012
17,852
16,876
14,409
Sales/Revenue/Turnover
34.04
41.71
53.06
45.87
33.5
28.94
41.08
44.37
40.46
36.63
46.84
51.7
43.48
53.88
45.87
39.94
Operating Margin (%)
1,303
817
803
762
789
881
805
506
557
645
765
911
915
928
1,026
1,165
Depreciation Expense
-449
2,600
3,298
3,604
2,170
774
2,003
1,734
2,536
2,129
3,085
5,782
3,298
6,512
5,458
2,384
Net Income, GAAP
- -
24.26
22.83
25.86
31.82
42.48
24.81
23.53
22.74
25.35
21.6
20.71
21.32
24.89
20.67
18.79
Effective Tax Rate (%)
-3.21
30.44
25.82
25.52
17.55
6.73
16.88
20.3
30.71
23.28
26.44
42.63
21.97
36.48
32.34
16.55
Profit Margin (%)
4,931
4,296
10,277
2,739
2,807
3,786
3,503
3,249
1,864
2,174
2,196
1,153
3,125
1,787
714
-1,489
Working Capital
5,609
2,378
1,575
2,401
2,497
5,173
5,678
7,142
7,276
8,236
8,224
8,713
9,756
8,794
7,379
5,843
LT Debt
11,785
14,755
17,974
11,222
12,940
9,750
4,793
2,261
3,896
4,658
3,473
4,287
4,639
4,788
8,567
7,595
Total Equity
- -
13.94
25.33
25.62
16.29
11.14
26.76
26.5
22.93
19.42
32.99
41.53
34.44
47.04
33.78
24.03
Return on Invested Capital (%)
- -
12.59
16.72
16.18
9.59
4.82
13.99
13.58
19.19
15.66
21.19
35.19
21.51
37.55
25.29
10
Return on Capital (%)
-3.28
18.18
19.77
19.54
10.99
5.17
22.38
23.39
36.55
28.56
41.48
78.29
61.88
114.34
58.55
21.89
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.52%
20.49%
-11.35%
Free Cash Flow
-151.23%
147.77%
834.03%
Net Income, GAAP
28.99%
13.88%
-56.32%
Sales/Revenue/Turnover
3.6%
5.15%
-14.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
17,852
2022
- -
- -
- -
- -
16,876
2023
- -
- -
- -
- -
14,409

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
0.42
2022
- -
- -
- -
- -
0.36
2023
- -
- -
- -
- -
0.16

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
0.14
2022
- -
- -
- -
- -
0.41
2023
- -
- -
- -
- -
- -
Business
PJSC Mining and Metallurgical Company Norilsk Nickel (Nornickel) ranks among the world's leading producers of palladium and high-grade nickel, alongside refined copper, platinum, rhodium, gold, tellurium, selenium, cobalt, and silver. The company engages in the extraction, processing, and sale of precious, base, and rare metals; offers trading services for metals and related raw materials; provides logistics and transportation support; and delivers construction services for industrial and civil facilities. Nornickel operates primarily through its Polar and Kola divisions, serving industrial consumers and traders globally, with key activities concentrated in Russia, Finland, and international markets. Founded in 1935 and headquartered in Moscow, Russia, the company maintains extensive mining and metallurgical operations in Russia's Far North and Kola Peninsula, including major assets such as the Norilsk and Talnakh ore clusters, Nadezhda, Norilsk-1, Talnakh, and Polar Division concentrators; Kola MMC's nickel plant; and Krastsvetmet and Novosibirsk refineries. Its subsidiaries encompass entities like Polar Transport Company, Nornickel Polar Logistics, and Nornickel Harjavalta Oy in Finland, supporting a vertically integrated structure from mining to refining. In recent developments, Nornickel completed the divestiture of its long-held 27.04% stake in Gold Fields Limited to a consortium led by Zijin Mining Group in September 2024, streamlining its non-core investments. The company advanced its eco-friendly technology initiatives, notably progressing the HPAL (High-Pressure Acid Leaching) project at the Medvezhy Ruchey deposit for battery-grade nickel sulfate production, with pilot operations underway. Additionally, Nornickel forged a strategic partnership with Russia's Rosatom in 2024 to develop a production cluster for small modular reactors (SMRs), leveraging its engineering expertise for energy solutions in remote mining regions.