Grown Rogue International Inc.

Grown Rogue International Inc.

GRIN.CN
Grown Rogue International Inc.CA flagCanadian Securities Exchange
0.65
CAD
-0.01
- -
162.46MMarket Cap

Total Valuation

Grown Rogue International Inc. carries a market capitalization of 162.46M, placing it among publicly traded companies globally. Its enterprise value stands at 95.32M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap162.46M
Enterprise Value95.32M

Share Statistics

Grown Rogue International Inc. currently has 249.94M shares outstanding.

Shares Outstanding249.94M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Grown Rogue International Inc. trades at a trailing price-to-earnings ratio of 362.32. The price-to-sales ratio is 2.35, and the price-to-book ratio stands at 4.43.

PE Ratio362.32
PS Ratio2.35
PB Ratio4.43
P/TBV Ratio3.72
P/FCF Ratio5.45
P/OCF Ratio10.57

Enterprise Valuation

On an enterprise value basis, Grown Rogue International Inc. trades at an EV/EBITDA multiple of 17.94 and an EV/FCF ratio of 6.74. The EV/Sales ratio of 2.98 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 48.24 provides insight into valuation relative to core operating earnings.

EV / Sales2.98
EV / EBITDA17.94
EV / EBIT48.24
EV / FCF6.74

Financial Position

Grown Rogue International Inc. maintains a current ratio of 2.99, meaning it holds 3.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 118.22, indicating elevated leverage, while an interest coverage ratio of 3.00 demonstrates limited ability to service its debt obligations.

Current Ratio2.99
Quick Ratio2.07
Debt / Equity118.22
Debt / EBITDA5.17
Interest Coverage3.00

Financial Efficiency

Grown Rogue International Inc. posts a return on equity of -13.22 and a return on invested capital of 0.27.

Return on Equity (ROE)-13.22
Return on Assets (ROA)-3.06
Return on Invested Capital (ROIC)0.27
Return on Capital Employed (ROCE)-8.96
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover2.77

Taxes

Over the trailing twelve months, Grown Rogue International Inc. has paid 844,756.00 in income taxes, reflecting an effective tax rate of 94.05.

Income Tax844,756.00
Effective Tax Rate94.05

Stock Price Statistics

Grown Rogue International Inc.'s stock has gained approximately 38.29787% over the past 52 weeks. The 50-day moving average sits at 0.56, while the 200-day moving average is 0.52.

Beta (5Y)N/A
52-Week Price Change38.29787%
50-Day Moving Average0.56
200-Day Moving Average0.52
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Grown Rogue International Inc. generated 31.98M in revenue and converted that into -1.75M in net income, yielding earnings per share of 0.00. EBITDA reached 5.31M, while operating income came in at 1.98M.

Revenue31.98M
Gross Profit13.49M
Operating Income1.98M
Pretax Income898,216.00
Net Income-1.75M
EBITDA5.31M
EBIT1.98M
Earnings Per Share (EPS)0.00

Balance Sheet

Grown Rogue International Inc. holds 13.70M in cash and equivalents against 27.48M in total debt, resulting in a net debt position of -1.02M. Total book value stands at 16.96M, with working capital of 16.55M providing operational flexibility.

Cash & Cash Equivalents13.70M
Total Debt27.48M
Net Debt-1.02M
Equity (Book Value)16.96M
Book Value Per Share0.07
Working Capital16.55M

Cash Flow

Grown Rogue International Inc. produced 7.11M in operating cash flow over the past twelve months. After subtracting -6.93M in capital expenditures, free cash flow totaled 174,011.00 - equivalent to 0.00 per share.

Operating Cash Flow7.11M
Capital Expenditures-6.93M
Free Cash Flow174,011.00
FCF Per Share0.00

Margins

Grown Rogue International Inc. operates with a gross margin of 42.17, reflecting its pricing power and cost economics. The operating margin of 6.18 and net profit margin of -5.47 provide insight into operational efficiency.

Gross Margin42.17
Operating Margin6.18
Pretax Margin2.81
Profit Margin-5.47
EBITDA Margin16.61

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-8.22
FCF Yield18.35

Stock Splits

Grown Rogue International Inc.'s most recent stock split took place on November 26, 2018 with a 7:5 split ratio.

Last Split Date11/26/2018
Split Ratio7:5

Scores

Grown Rogue International Inc. posts an Altman Z-Score of 1.00, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.00