Gray Media, Inc.

Gray Media, Inc.

GTN
Gray Media, Inc.US flagNew York Stock Exchange
3.85
USD
-0.17
- -
395.54MMarket Cap

Total Valuation

Gray Media, Inc. carries a market capitalization of 395.54M, placing it among publicly traded companies globally. Its enterprise value stands at 6.62B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap395.54M
Enterprise Value6.62B

Share Statistics

Gray Media, Inc. currently has 102.78M shares outstanding.

Shares Outstanding102.78M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Gray Media, Inc. trades at a trailing price-to-earnings ratio of 16.18. The price-to-sales ratio is 0.14, and the price-to-book ratio stands at 0.17.

PE Ratio16.18
PS Ratio0.14
PB Ratio0.17
P/TBV Ratio-0.07
P/FCF Ratio1.56
P/OCF Ratio2.66

Enterprise Valuation

On an enterprise value basis, Gray Media, Inc. trades at an EV/EBITDA multiple of 9.92 and an EV/FCF ratio of 10.07. The EV/Sales ratio of 2.15 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 16.48 provides insight into valuation relative to core operating earnings.

EV / Sales2.15
EV / EBITDA9.92
EV / EBIT16.48
EV / FCF10.07

Financial Position

Gray Media, Inc. maintains a current ratio of 1.20, meaning it holds 1.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 210.39, indicating elevated leverage, while an interest coverage ratio of 1.41 demonstrates limited ability to service its debt obligations.

Current Ratio1.20
Quick Ratio1.00
Debt / Equity210.39
Debt / EBITDA8.70
Interest Coverage1.41

Financial Efficiency

Return on Equity (ROE)-7.80
Return on Assets (ROA)-0.92
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)N/A
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Income Tax-21.00M
Effective Tax RateN/A

Stock Price Statistics

Gray Media, Inc.'s stock has gained approximately 4.61957% over the past 52 weeks. The 50-day moving average sits at 4.86, while the 200-day moving average is 4.99.

Beta (5Y)N/A
52-Week Price Change4.61957%
50-Day Moving Average4.86
200-Day Moving Average4.99
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Gray Media, Inc. generated 3.08B in revenue and converted that into -96.00M in net income, yielding earnings per share of -0.99. EBITDA reached 668.00M, while operating income came in at 402.00M.

Revenue3.08B
Gross Profit761.00M
Operating Income402.00M
Pretax Income-117.00M
Net Income-96.00M
EBITDA668.00M
EBIT402.00M
Earnings Per Share (EPS)-0.99

Balance Sheet

Gray Media, Inc. holds 259.00M in cash and equivalents against 5.81B in total debt, resulting in a net debt position of 5.49B. Total book value stands at 2.45B, with working capital of 86.00M providing operational flexibility.

Cash & Cash Equivalents259.00M
Total Debt5.81B
Net Debt5.49B
Equity (Book Value)2.45B
Book Value Per Share25.25
Working Capital86.00M

Cash Flow

Gray Media, Inc. produced 158.00M in operating cash flow over the past twelve months. After subtracting -112.00M in capital expenditures, free cash flow totaled 46.00M - equivalent to 0.47 per share.

Operating Cash Flow158.00M
Capital Expenditures-112.00M
Free Cash Flow46.00M
FCF Per Share0.47

Margins

Gray Media, Inc. operates with a gross margin of 24.70, reflecting its pricing power and cost economics. The operating margin of 13.05 and net profit margin of -3.12 provide insight into operational efficiency.

Gross Margin24.70
Operating Margin13.05
Pretax Margin-3.80
Profit Margin-3.12
EBITDA Margin21.68

Dividends & Yields

The company's payout ratio of -22.97 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.89
Dividend YieldN/A
Payout Ratio-22.97
Shareholder Yield-3.80
FCF Yield64.14

Stock Splits

Gray Media, Inc.'s most recent stock split took place on October 1, 1998 with a 2:3 split ratio.

Last Split Date10/1/1998
Split Ratio2:3

Scores

Gray Media, Inc. posts an Altman Z-Score of 2.86, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.86