HAKI Safety AB (publ)

HAKI Safety AB (publ)

HAKI-B.ST
HAKI Safety AB (publ)SE flagStockholm Stock Exchange
19.30
SEK
+0.55
- -
551.51MMarket Cap

Total Valuation

HAKI Safety AB (publ) carries a market capitalization of 551.51M, placing it among publicly traded companies globally. Its enterprise value stands at 1.07B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap551.51M
Enterprise Value1.07B

Share Statistics

HAKI Safety AB (publ) currently has 27.33M shares outstanding.

Shares Outstanding27.33M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

HAKI Safety AB (publ) trades at a trailing price-to-earnings ratio of 25.71.

PE Ratio25.71
PS Ratio0.55
PB RatioN/A
P/TBV Ratio7.01
P/FCF Ratio21.35
P/OCF Ratio32.47

Enterprise Valuation

On an enterprise value basis, HAKI Safety AB (publ) trades at an EV/EBITDA multiple of 16.52 and an EV/FCF ratio of 27.49. The EV/Sales ratio of 0.95 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 16.52 provides insight into valuation relative to core operating earnings.

EV / Sales0.95
EV / EBITDA16.52
EV / EBIT16.52
EV / FCF27.49

Financial Position

HAKI Safety AB (publ) maintains a current ratio of 5.18, meaning it holds 5.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 81.35, indicating elevated leverage, while an interest coverage ratio of 5.00 demonstrates adequate ability to service its debt obligations.

Current Ratio5.18
Quick Ratio0.54
Debt / Equity81.35
Debt / EBITDA7.98
Interest Coverage5.00

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)1.63
Return on Invested Capital (ROIC)4.48
Return on Capital Employed (ROCE)7.12
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover2.33

Taxes

Over the trailing twelve months, HAKI Safety AB (publ) has paid 7.00M in income taxes, reflecting an effective tax rate of 22.58.

Income Tax7.00M
Effective Tax Rate22.58

Stock Price Statistics

HAKI Safety AB (publ)'s stock has declined approximately -14.97797% over the past 52 weeks. The 50-day moving average sits at 19.18, while the 200-day moving average is 20.11.

Beta (5Y)N/A
52-Week Price Change-14.97797%
50-Day Moving Average19.18
200-Day Moving Average20.11
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, HAKI Safety AB (publ) generated 1.13B in revenue and converted that into 24.00M in net income, yielding earnings per share of 0.88. EBITDA reached 65.00M, while operating income came in at 65.00M.

Revenue1.13B
Gross Profit399.00M
Operating Income65.00M
Pretax Income31.00M
Net Income24.00M
EBITDA65.00M
EBIT65.00M
Earnings Per Share (EPS)0.88

Balance Sheet

HAKI Safety AB (publ) holds 62.00M in cash and equivalents against 519.00M in total debt, resulting in a net debt position of 380.00M.

Cash & Cash Equivalents62.00M
Total Debt519.00M
Net Debt380.00M
Equity (Book Value)N/A
Book Value Per ShareN/A
Working Capital477.00M

Cash Flow

HAKI Safety AB (publ) produced 19.00M in operating cash flow over the past twelve months. After subtracting -10.00M in capital expenditures, free cash flow totaled 9.00M - equivalent to 0.33 per share.

Operating Cash Flow19.00M
Capital Expenditures-10.00M
Free Cash Flow9.00M
FCF Per Share0.33

Margins

HAKI Safety AB (publ) operates with a gross margin of 35.25, reflecting its pricing power and cost economics. The operating margin of 5.74 and net profit margin of 2.12 provide insight into operational efficiency.

Gross Margin35.25
Operating Margin5.74
Pretax Margin2.74
Profit Margin2.12
EBITDA Margin5.74

Dividends & Yields

The company's payout ratio of 108.33 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.95
Dividend YieldN/A
Payout Ratio108.33
Shareholder Yield-1.30
FCF Yield4.68

Scores

HAKI Safety AB (publ) posts an Altman Z-Score of 2.37, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.37