ID Logistics Group S.A.

ID Logistics Group S.A.

IDL.PA
ID Logistics Group S.A.undefined flagEuronext Paris
361.50
EUR
-1.00
- -
2.35BMarket Cap
ID Logistics Group S.A.
IDL.PA
(Euronext Paris)

Recent

price

361.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
225.06
110.45
133.23
156.81
166.87
191.77
237.85
250.7
272.06
291.15
332.04
437.41
461.9
519.99
572.63
Revenue per Share
3.18
0.81
2.18
3.23
3.82
2.78
2.89
4.5
2.63
4.47
5.85
6.74
8.77
8.4
9.7
Basic EPS, GAAP
5.39
-0.03
7.24
5.68
3.51
1.87
-1.81
0.52
20.4
16.55
32.12
48.62
59.66
61.17
50.77
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.18
1.35
2.69
3.73
4.32
3.28
3.39
5.01
3.13
4.97
6.35
7.24
9.28
8.92
10.2
Book Value per Share
-7.98
2.58
-6.19
-3.02
1.1
-7.82
-5.25
-0.95
1.34
6.33
3.08
-35.37
-29.78
2.91
8.85
Tangible Book Value per Share
2
5
6
6
6
6
6
6
6
6
6
6
6
6
7
Basic Weighted Avg Shares
462
560
735
875
931
1,070
1,329
1,410
1,534
1,643
1,881
2,481
2,747
3,271
3,737
Sales/Revenue/Turnover
3.21
3.35
4.29
4.69
4.23
2.53
2.66
3.26
3.43
3.61
3.79
4.13
4.36
4.31
4.24
Operating Margin (%)
15
15
18
25
22
13
22
29
149
168
195
270
317
366
419
Depreciation Expense
7
4
12
18
21
15
16
25
15
25
33
38
52
53
63
Net Income, GAAP
39.32
51.64
41.69
38.08
30.51
27.06
26.12
30.86
44.28
36.52
31.06
29.88
26.27
28.28
28.81
Effective Tax Rate (%)
1.41
0.74
1.64
2.06
2.29
1.45
1.21
1.8
0.97
1.53
1.76
1.54
1.9
1.62
1.69
Profit Margin (%)
-47
-22
-48
-42
-34
-14
-18
-12
-156
-70
-182
-430
-252
-147
-195
Working Capital
38
42
123
100
55
114
94
99
352
413
586
706
989
1,071
1,217
LT Debt
47
77
91
108
131
145
162
190
204
229
267
325
414
622
641
Total Equity
- -
4.75
6.53
7.15
7.94
5.15
5.92
6.69
4.13
3.97
4.27
4.61
4.59
4.58
4.56
Return on Invested Capital (%)
- -
8.37
12.26
13.09
17.09
13.08
10.35
12.93
5.23
4.98
5.11
5.12
6.87
7.03
7.21
Return on Capital (%)
- -
53.36
111.08
101.04
94.87
73.13
86.74
107.57
64.73
110.34
103.55
99.23
108.3
94.9
103.18
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.86%
23.78%
2.99%
Free Cash Flow
359.91%
33.92%
-13.89%
Net Income, GAAP
16.68%
20.87%
19.77%
Sales/Revenue/Turnover
15.16%
18.09%
14.25%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
2,747
2024
- -
- -
- -
- -
3,271
2025
- -
- -
- -
- -
3,737

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
8.77
2024
- -
- -
- -
- -
8.4
2025
- -
- -
- -
- -
9.7

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
ID Logistics Group SA (IDL.PA) provides outsourced contract logistics services internationally, specializing in warehousing and value-added operations such as order preparation, storage, packaging, co-packing, site automation, transport and flow organization, supply chain optimization, turnkey project delivery, and e-commerce solutions; the company serves clients across diverse sectors including retail (32% of net sales), e-commerce (25%), fast-moving consumer goods (22%), clothing and accessories (8%), electronics and high-tech (6%), cosmetics (3%), industry (2%), and pharmaceuticals (2%). Founded in 2001 and headquartered in Orgon, France, ID Logistics operates nearly 400 logistics sites encompassing over 8 million square meters of warehouse space across 17 countries in Europe (such as France, Spain, Portugal, Poland, Italy, the United Kingdom, Germany, Belgium, the Netherlands, and Romania), Latin America (Brazil, Argentina, Chile), Asia-Pacific (China, Taiwan, Indonesia), Africa (Morocco, South Africa, Indian Ocean), and North America (United States), with exports accounting for 73.5% of net sales and approximately 33,844 employees as of the end of 2024. Recent developments include the successful €135 million capital increase in September 2024 via accelerated bookbuilding to refinance acquisitions and bolster growth in Europe and the US, where like-for-like revenue grew 34.8% in the first half of 2024; strong organic expansion with launches of over 25 new projects in 2025 including sites for a global e-commerce leader in the US and a 50,000 sq.m. facility in the UK for a fashion industry leader; record 2024 revenues of €3.271 billion (up 19.1%) driven by new business momentum; Q3 2025 revenues of €937.8 million (up 13.4%); and prior strategic acquisitions such as Kane Logistics in the US (2022) and Spedimex in Poland (2023).