Integrated Industries Ltd.

Integrated Industries Ltd.

IIL.BO
Integrated Industries Ltd.IN flagBombay Stock Exchange
22.20
INR
-0.66
- -
5.17BMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
24.16
35.78
49.07
Basic EPS, GAAP
0.11
-0.12
-0.02
-0.01
-0.03
-0.1
-0.02
-0.01
-0.01
-0.01
0.14
1.82
2.64
3.98
Free Cash Flow per Basic Share
-0.5
-0.06
-0.02
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
-0.01
0.41
-8.51
-3.87
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
0.27
0.15
0.12
0.1
0.08
-0.02
-0.04
-0.05
-0.06
-0.08
0.06
2.21
1.09
- -
Tangible Book Value per Share
0.27
0.15
0.12
0.1
0.08
-0.02
-0.04
-0.05
-0.06
-0.08
0.06
9.3
13.16
- -
Basic Weighted Avg Shares
96
96
96
96
95
96
96
96
96
96
96
137
214
217
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
3,312
7,657
10,661
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
8.17
8.61
10.19
Depreciation Expense
2
1
1
1
- -
- -
- -
- -
- -
- -
- -
23
28
30
Net Income, GAAP
10
-12
-2
-1
-3
-9
-2
-1
-1
-1
14
249
565
865
Effective Tax Rate (%)
20.51
- -
- -
- -
- -
- -
- -
- -
- -
- -
72.75
6.92
2.72
2.79
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
7.51
7.38
8.11
Working Capital
-3
-3
-2
-2
-2
-3
-2
-3
-3
-2
-2
768
1,064
- -
LT Debt
38
44
46
47
47
47
48
48
49
50
11
1
13
- -
Total Equity
26
14
11
10
7
-2
-4
-5
-6
-8
6
1,502
3,042
- -
Return on Invested Capital (%)
-10.61
- -
- -
- -
- -
- -
- -
- -
- -
- -
44.03
33.02
27.96
- -
Return on Capital (%)
17.64
- -
- -
- -
- -
- -
- -
- -
- -
- -
45.78
157.53
93.81
172.04
Return on Common Equity (%)
48.96
-59.89
-16.95
-12.01
-32.32
- -
- -
- -
- -
- -
- -
161.05
210.67
- -

Capital Structure

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
102
- -
LT Borrowings
- -
9
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
233
- -
Market Capitalization
5,026
5,566
7,437

Working Capital

FRC

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
3,149
- -
Cash, Cash Equivalents & STI
- -
32
- -
Accounts Receivable, Net
- -
2,164
- -
Inventories
- -
147
- -
Total Current Liabilities
- -
1,729
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
102
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2,441.64%
4,898.25%
102.57%
Free Cash Flow
-596.04%
-1,186.15%
-29.02%
Net Income, GAAP
104.2%
171.6%
126.96%
Sales/Revenue/Turnover
- -
- -
131.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
195
467
1,258
1,393
3,312
2025
1,401
1,866
1,987
2,402
7,657
2026
2,498
2,865
2,896
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.08
0.57
- -
1.82
2025
0.72
0.59
0.61
- -
2.64
2026
0.84
1.13
1.19
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Saurabh Goyal
Full Time Employees
179
Sector
Technology
Industry
Hardware, Equipment & Parts
Address
B-16, Second Floor Noida India
IPO Date
Dec 30, 2024
Business
Integrated Industries Ltd (IIL.BO), formerly Integrated Technologies Ltd, manufactures and trades organic and inorganic food products, bakery products and other processed food items in India and internationally. The company produces biscuits and cookies under the RICHLITE, FUNTREAT, CRAZY CRUNCH and CANBERRA brands through its wholly owned subsidiary Nurture Well Food Private Limited, which operates a biscuit manufacturing plant with 3400 metric tons per annum capacity at Neemrana, Rajasthan; it also engages in trading food products across segments including manufacturing of food products and traded goods. Incorporated in 1995 and headquartered in Noida, India, Integrated Industries serves domestic markets across North India including Jammu & Kashmir, Himachal Pradesh, Punjab, Rajasthan, Uttarakhand, Delhi NCR and Uttar Pradesh, with exports to UAE, Somalia, Tanzania, Kuwait, Afghanistan, Congo, Kenya, Rwanda and Seychelles. The company changed its name from Integrated Technologies Ltd to Integrated Industries Ltd effective July 31, 2023, shifting strategically from printed circuit boards to food products under new promoters Mr. Saurabh Goyal and Mr. Sanidhya Garg; in FY23 it acquired the Neemrana biscuit plant via Nurture Well Food Private Limited, and in 2023-24 acquired Nurture Well Foods LLC in UAE (later transferred as a step-down subsidiary) to expand wholesale trade in agricultural and food products. In H1 FY26, Integrated Industries reported revenue growth of 64% year-on-year to approximately Rs 537 crore with strengthened distribution in North India, export expansion and new product variants, alongside plans for capacity enhancements to meet international demand from Africa and the Middle East; it scheduled a board meeting on December 5, 2025, to consider fundraising via equity or warrants including preferential allotment.