Incitec Pivot Limited

Incitec Pivot Limited

IPL.AX
Incitec Pivot LimitedAU flagAustralian Securities Exchange
2.59
AUD
- -
- -
5.10BMarket Cap
Incitec Pivot Limited
IPL.AX
(Australian Securities Exchange)

Recent

price

2.59

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
FRC
2.22
1.81
2.4
2.15
2.09
2.04
2.18
1.99
2.06
2.32
2.43
2.27
2.24
3.25
2.79
2.73
Revenue per Share
-0.12
0.25
0.28
0.31
0.23
0.15
0.24
0.08
0.19
0.12
0.09
0.07
0.08
0.52
0.29
-0.16
Basic EPS, GAAP
-0.04
0.13
0.04
- -
0.1
-0.4
0.23
0.08
-0.19
-0.2
-0.22
-0.16
-0.18
-0.22
-0.25
-0.2
Free Cash Flow per Basic Share
0.15
0.01
0.09
0.11
0.13
0.05
0.06
0.11
0.09
0.1
0.08
0.02
0.01
0.18
0.27
0.2
Dividend per Share
2.12
2.22
2.39
2.58
2.7
2.77
2.89
2.83
2.93
2.88
2.92
3.13
2.87
3.22
3.23
2.66
Book Value per Share
-1.74
-1.35
0.47
0.73
0.77
0.7
0.54
0.6
0.97
1.02
0.94
1.26
1.22
1.55
2.08
1.19
Tangible Book Value per Share
1,542
1,623
1,629
1,629
1,629
1,644
1,674
1,687
1,687
1,665
1,610
1,734
1,942
1,942
1,942
1,936
Basic Weighted Avg Shares
3,419
2,932
3,906
3,501
3,404
3,352
3,643
3,354
3,473
3,856
3,918
3,942
4,348
6,315
5,411
5,278
Sales/Revenue/Turnover
9.63
18.5
16.32
15.8
11.86
13.39
13.87
10.28
10.62
12.4
5.53
6.9
10.81
20.26
6.6
6.59
Operating Margin (%)
170
139
148
156
184
223
249
244
273
294
302
356
368
372
325
345
Depreciation Expense
-180
410
463
511
372
247
399
128
319
208
152
123
149
1,014
560
-311
Net Income, GAAP
- -
23.65
24.8
28.62
- -
20.37
21.43
5.27
18.06
- -
4.7
18.22
6.93
25.39
12.89
- -
Effective Tax Rate (%)
-5.26
14
11.86
14.59
10.93
7.37
10.94
3.82
9.18
5.39
3.89
3.13
3.43
16.05
10.35
-5.89
Profit Margin (%)
-308
201
213
-72
14
-156
-552
72
288
64
-2,137
200
291
829
2,946
1,340
Working Capital
2,313
2,075
2,831
1,315
1,621
1,709
1,807
2,278
2,212
2,162
1,443
2,055
1,848
1,895
1,904
1,887
LT Debt
3,381
3,611
3,707
4,031
4,223
4,407
4,688
4,584
4,759
4,744
4,688
5,203
5,369
6,290
6,427
4,845
Total Equity
- -
6.89
7.64
6.47
- -
5.94
5.9
4.61
4.36
- -
2.63
2.8
5.95
12.11
3.71
- -
Return on Invested Capital (%)
- -
7.69
8.03
8.99
- -
5.21
6.75
2.53
5.75
- -
3.75
2.89
3.33
13.9
8.4
- -
Return on Capital (%)
-5.95
11.96
12.36
12.61
8.65
5.53
8.49
2.67
6.56
4.27
3.21
2.44
2.71
17.14
8.94
-5.44
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1.54%
1.78%
-24.61%
Free Cash Flow
-52.1%
4.06%
-23.51%
Net Income, GAAP
46.22%
76.28%
-155.52%
Sales/Revenue/Turnover
5.63%
7.88%
-2.45%
Total Cash Common Dividend
171.63%
327.78%
-27.88%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
6,315
2023
- -
- -
- -
- -
5,411
2024
- -
- -
- -
- -
5,278

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
0.52
2023
- -
- -
- -
- -
0.29
2024
- -
- -
- -
- -
-0.16

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
0.18
2023
- -
- -
- -
- -
0.27
2024
- -
- -
- -
- -
0.2
Business
Incitec Pivot Limited is a leading commercial explosives manufacturer and technology supplier to the global resources and agriculture sectors; through its wholly owned subsidiary Dyno Nobel, it produces and supplies a full range of explosives products including ammonium nitrate, packaged ANFO and emulsions, bulk explosives, initiation systems, boosters, detonating cord, dynamite, seismic explosives, and mobile processing units, alongside blasting services, consulting, software solutions such as DigiShot Plus, and research and development in differential energy technologies. The company operates manufacturing plants and provides services in Australia, the United States, Canada, Indonesia, Mexico, Chile, Turkey, France, Africa, South America, and Papua New Guinea; its Dyno Nobel Asia Pacific division supports mining and quarrying industries with end-to-end blasting solutions. Founded in 2003 through the merger of Incitec Fertilisers (established 1919) and Pivot Limited, the company is headquartered in Southbank, Victoria, Australia. In recent strategic shifts, Incitec Pivot completed the divestment of its Incitec Pivot Fertilisers distribution business to Ridley Corporation for A$375 million in September 2025, retaining manufacturing operations at sites such as Phosphate Hill while excluding remediation obligations for Gibson Island and Geelong facilities; it ceased negotiations for a full fertilisers sale to PT Pupuk Kalimantan Timur in July 2024 and plans to change its name to Dyno Nobel Limited with ASX ticker adjustment effective 31 March 2025 to refocus on its core explosives business.