JNBY Design Limited

JNBY Design Limited

JNBYF
JNBY Design LimitedUS flagOther OTC
2.09
USD
- -
- -
1.10BMarket Cap
JNBY Design Limited
JNBYF
(Other OTC)

Recent

price

2.09

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
2.77
3.23
3.81
5
5.59
6.57
6.09
8.28
8.2
8.92
10.46
10.84
Revenue per Share
0.3
0.39
0.48
0.71
0.8
0.95
0.68
1.3
1.12
1.24
1.67
1.74
Basic EPS, GAAP
0.07
0.5
0.47
0.5
0.51
0.34
1.08
2.43
1.43
1.56
3.14
1.64
Free Cash Flow per Basic Share
- -
0.02
0.47
0.49
0.68
0.67
0.43
0.79
1.23
0.78
1.43
1.23
Dividend per Share
0.54
0.89
0.38
1.04
1.01
1.27
1.51
2.05
2.26
2.71
2.91
3.4
Book Value per Share
0.56
0.94
0.47
2.58
2.4
2.69
2.84
3.36
3.3
3.87
4.07
4.41
Tangible Book Value per Share
500
500
500
466
513
511
509
498
498
501
507
512
Basic Weighted Avg Shares
1,383
1,613
1,903
2,332
2,864
3,358
3,099
4,126
4,086
4,465
5,303
5,548
Sales/Revenue/Turnover
15.8
17.61
17.68
19.65
19.46
18.91
15.7
21.19
18.71
18.84
22.57
21.81
Operating Margin (%)
26
29
30
34
38
48
240
254
323
416
423
430
Depreciation Expense
149
197
239
332
410
485
347
647
559
621
847
893
Net Income, GAAP
28.82
30.25
30
29.22
27.9
26.91
28.72
27
27.95
26.98
30.12
26.32
Effective Tax Rate (%)
10.8
12.2
12.58
14.22
14.33
14.44
11.19
15.69
13.68
13.91
15.98
16.09
Profit Margin (%)
249
523
140
1,062
980
969
849
853
431
607
816
1,003
Working Capital
14
107
- -
- -
- -
- -
66
126
168
220
181
156
LT Debt
307
499
288
1,257
1,288
1,411
1,486
1,716
1,685
1,982
2,210
2,408
Total Equity
- -
31.99
50.7
41.91
31.62
34.75
21.28
30.72
24.21
25.49
32.31
32.77
Return on Invested Capital (%)
- -
37.07
63.2
98.02
81.73
83.13
40.03
50.42
37.47
37.28
46.42
45.33
Return on Capital (%)
- -
55.24
75.29
97.8
81.73
83.13
48.83
72.27
52.03
49.99
59.8
55.47
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.34%
10.36%
8.96%
Free Cash Flow
33.42%
29.08%
-47.14%
Net Income, GAAP
19.95%
25.19%
5.33%
Sales/Revenue/Turnover
13.77%
12.96%
4.64%
Total Cash Common Dividend
235.11%
34.16%
-13.37%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5,303
2025
- -
- -
- -
- -
5,548
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.67
2025
- -
- -
- -
- -
1.74
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.43
2025
- -
- -
- -
- -
1.23
2026
- -
- -
- -
- -
- -
Business
JNBY Design Limited is a publicly listed fashion conglomerate primarily engaged in the design, marketing, retail, and sale of contemporary apparel, footwear, accessories, and household products. The company operates multiple distinct brands catering to diverse consumer segments, including JNBY (women's wear), CROQUIS (menswear), jnby by JNBY (kids' wear), LESS (women's wear), POMME DE TERRE (kids' wear), JNBYHOME (home and lifestyle products), onmygame (kids’ wear), and RE;RE;RE;LAB, a sustainable lifestyle label. Its product portfolio encompasses fashion apparel for women, men, and children, footwear, accessories, and home goods, combining design innovation with quality craftsmanship. Founded in 1994 and headquartered in Hangzhou, China, JNBY Design Limited operates a wide retail network with around 1,956 stores domestically and internationally across 18 countries. The company emphasizes a multi-brand strategy and an omni-channel sales platform, leveraging both physical stores and e-commerce. Its supply chain is vertically integrated with domestic sourcing to control production quality and reduce costs. In recent major developments, JNBY partnered with Spiber in 2025 to incorporate the innovative Brewed Protein™ fiber into its JNBY and CROQUIS brands, marking the first adoption of this sustainable biotech material by a Chinese fashion brand. This collaboration aligns with JNBY's sustainability target of 30% sustainable material usage and a strategic shift toward cutting-edge biotech materials across its brands. Additionally, in April 2024, JNBY expanded through the acquisition of 51% equity interests in Hangzhou Huiju Brand Management Co., Ltd, enhancing its business scope. The company also continues to launch seasonal collections like the 2025 Spring/Summer line, focusing on sustainable and creative design. JNBY Design Limited serves mid-to-high-end market segments with a diversified target market including women, men, and children, and aims at sustainable fashion innovations across its product lines. The group's strategic brand segmentation allows it to address multiple demographics while maintaining distinct brand identities. Its international presence and recent moves into sustainable materials underscore its commitment to innovation and global expansion.