Johnson Service Group PLC

Johnson Service Group PLC

JSG.L
Johnson Service Group PLCGB flagLondon Stock Exchange
170.10
GBp
+0.70
- -
635.18MMarket Cap
Johnson Service Group PLC
JSG.L
(London Stock Exchange)

Recent

price

170.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.95
0.92
0.78
0.75
0.72
0.59
0.73
0.79
0.88
0.95
0.56
0.61
0.87
1.1
1.24
1.33
Revenue per Share
0.01
0.04
-0.05
- -
0.03
0.03
0.06
0.07
0.07
0.08
-0.07
0.01
0.07
0.06
0.09
0.09
Basic EPS, GAAP
0.04
0.12
0.07
0.11
0.11
0.13
0.16
0.17
0.18
0.23
0.1
0.05
0.16
0.21
0.22
0.25
Free Cash Flow per Basic Share
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.03
0.03
0.03
- -
- -
0.01
0.02
0.03
0.04
Dividend per Share
0.22
0.24
0.18
0.21
0.22
0.28
0.37
0.41
0.47
0.51
0.57
0.57
0.6
0.61
0.69
0.62
Book Value per Share
-0.11
-0.09
-0.13
0.06
0.04
-0.07
-0.05
0.01
0.06
0.11
0.24
0.27
0.31
0.27
0.3
0.24
Tangible Book Value per Share
248
250
254
258
292
320
352
366
367
369
413
445
444
424
415
401
Basic Weighted Avg Shares
235
229
199
194
210
188
257
291
321
351
230
271
386
465
513
535
Sales/Revenue/Turnover
4.55
6.87
7.45
8.47
9.46
11.9
12
12.13
11.59
12.18
-10.05
0.63
8.82
8.6
9.49
9.77
Operating Margin (%)
24
23
30
27
30
37
52
57
64
76
77
66
71
86
98
102
Depreciation Expense
3
10
-12
1
9
10
21
26
27
31
-27
7
29
27
36
37
Net Income, GAAP
23.81
24.44
- -
19.67
25.86
19.65
19.31
18.59
19.03
18.9
- -
- -
4.95
27.66
24.79
27.17
Effective Tax Rate (%)
1.36
4.51
-5.89
0.36
4.09
5.47
8.02
8.83
8.35
8.81
-11.71
2.43
7.52
5.87
6.93
6.93
Profit Margin (%)
-15
-11
-22
-9
-24
-26
-31
-30
-24
-26
-30
-20
-18
-14
-15
-8
Working Capital
54
51
49
27
22
64
82
82
91
120
35
51
44
101
112
154
LT Debt
70
74
61
70
80
107
147
168
190
208
255
272
285
279
307
275
Total Equity
5.99
8.75
- -
11.45
13.54
11.77
11.02
10.74
10.3
10.39
- -
- -
9.44
7.74
8.64
8.45
Return on Invested Capital (%)
5
11
- -
3.32
11.11
9.44
11.78
11.84
11.19
11.38
- -
- -
9.93
9.09
10.45
10.3
Return on Capital (%)
5.8
17.99
-22.33
1.39
14.55
13.32
18.6
18.3
16.57
17.03
-12.61
2.69
11.18
10.44
13.13
13.92
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.61%
1.83%
-10.36%
Free Cash Flow
26.41%
47.51%
10.31%
Net Income, GAAP
20.09%
48.72%
4.21%
Sales/Revenue/Turnover
13.03%
19.1%
4.29%
Total Cash Common Dividend
- -
- -
30.83%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
465
2024
- -
- -
- -
- -
513
2025
- -
- -
- -
- -
535

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.06
2024
- -
- -
- -
- -
0.09
2025
- -
- -
- -
- -
0.09

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.02
2024
- -
- -
- -
- -
0.03
2025
- -
- -
- -
- -
0.04
Business
Johnson Service Group PLC Johnson Service Group PLC provides textile rental and related services throughout the United Kingdom and the Republic of Ireland. Headquartered in Preston Brook, Cheshire, and incorporated in 1953, the company operates primarily through two divisions: Hotel, Restaurant and Catering (HORECA) and Workwear. The HORECA division offers high-volume linen services through Johnsons Hotel Linen for large hotel groups and independents; premium linen for restaurants, hospitality and corporate events via Johnsons Hotel, Restaurant and Catering Linen; bespoke linen for luxury four- and five-star hotels under Johnsons Luxury Linen, which includes Empire and Regency; and hospitality and healthcare linen services in Ireland through Johnsons Ireland, encompassing Johnsons Celtic Linen and Johnsons Belfast. The Workwear division, operated solely under the Johnsons Workwear brand, supplies workwear rental, protective wear, personal protective equipment (PPE), chef's wear, cleanroom garments and laundry services to corporate customers across industries including industrial, healthcare and hospitality. The company serves sectors such as hotels, restaurants, catering, healthcare and industry, employing approximately 6,600 people and generating revenue primarily from recurring rental and laundry contracts. Recent developments include the September 2024 acquisition of Empire Linen Services Limited for £20.6 million and the February 2023 acquisition of Regency Laundry Limited for £5.8 million to establish Johnsons Luxury Linen; the establishment of a presence in the Republic of Ireland via the £27.1 million acquisition of Harkglade Limited; the opening of a new energy-efficient laundry site in Crawley in March 2025; the relocation of its Enfield depot to South Mimms and Lancaster operations to Manchester; significant capital investments in processing equipment, boilers, ironers and sorting systems across sites like Pwllheli, Edinburgh, Wexford and Naas; the announcement in September 2025 of a new £25 million share buyback programme following prior programmes totalling over £90 million since 2022; and an increase in its revolving credit facility to £135 million in July 2025.