1. India Stocks

  2. •

    Basic Materials

  3. •

    Steel
Kamdhenu Limited

Kamdhenu Limited

KAMDHENU.NS
Kamdhenu LimitedIN flagNational Stock Exchange of India
24.41
INR
+0.77
- -
6.88BMarket Cap
Kamdhenu Limited
KAMDHENU.NS
(National Stock Exchange of India)

Recent

price

24.41

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
19.41
20.15
24.8
23.55
39.39
41.37
35.95
35.25
50.42
46.68
34.82
23.3
22.25
27.18
26.91
27.14
26.85
Revenue per Share
0.1
0.15
0.21
0.21
0.25
0.34
0.35
0.35
0.67
0.85
0.07
0.56
0.99
1.52
1.86
2.21
2.78
Basic EPS, GAAP
0.17
-0.9
0.18
0.44
0.08
0.04
0.3
0.67
0.77
-0.05
-0.65
1.51
1.17
2.28
3.68
2.02
- -
Free Cash Flow per Basic Share
- -
- -
- -
0.06
- -
- -
0.08
0.08
0.1
0.11
0.12
0.05
0.08
0.1
0.15
0.2
- -
Dividend per Share
2.66
2.81
2.97
2.81
3.05
3.28
3.68
3.94
4.51
4.85
4.76
5.23
6.1
6.22
7.93
9.78
- -
Book Value per Share
3.72
3.87
4.11
3.79
4.02
4.25
4.65
4.91
6.14
6.86
6.81
7.26
8.09
6.19
8.81
11.49
- -
Tangible Book Value per Share
190
190
194
233
234
234
234
234
234
264
265
268
269
269
269
275
281
Basic Weighted Avg Shares
3,689
3,831
4,815
5,475
9,217
9,680
8,412
8,249
11,798
12,324
9,238
6,252
5,996
7,321
7,247
7,475
7,536
Sales/Revenue/Turnover
2.05
2.82
3.11
3.07
2.2
2.59
3.22
3.12
3.08
3.76
4.28
6.81
8.32
7.6
7.44
9.38
11.21
Operating Margin (%)
33
35
42
43
47
54
52
77
77
74
84
87
93
48
50
53
56
Depreciation Expense
19
28
40
48
60
80
81
81
157
225
19
151
268
410
501
609
780
Net Income, GAAP
15.84
28.57
26.53
27.31
35.47
32.55
34.36
30.93
35.82
35.7
- -
28.02
19.86
25.25
25.09
24.3
24.74
Effective Tax Rate (%)
0.52
0.74
0.84
0.88
0.65
0.83
0.97
0.98
1.33
1.82
0.2
2.41
4.46
5.6
6.92
8.14
10.35
Profit Margin (%)
879
385
402
451
523
602
392
500
832
1,047
1,009
1,111
1,421
1,139
1,771
2,383
- -
Working Capital
581
122
67
19
13
18
7
3
6
5
70
74
173
26
12
4
- -
LT Debt
707
735
799
880
940
995
1,088
1,149
1,436
1,811
1,807
1,948
2,181
1,667
2,374
3,163
- -
Total Equity
5.05
5.75
7.67
7.93
7.72
8.95
8.67
8.32
10.55
12.12
- -
10.44
13.66
18.04
20.34
19.13
- -
Return on Invested Capital (%)
1.82
6.74
9.4
9.72
9.01
10.03
9.52
8.89
12.03
14.42
- -
9.99
11.92
19.73
26.11
25.07
288.29
Return on Capital (%)
3.9
5.47
7.25
7.82
8.72
10.84
10.01
9.09
15.85
19.23
1.47
11.32
17.56
24.72
26.32
25.21
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
6
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
282
- -
Market Capitalization
8,700
7,832
7,003

Working Capital

FRC

•

in mil. unless spec.
Jun'26
Sep'26
Dec'26
Total Current Assets
- -
3,236
- -
Cash, Cash Equivalents & STI
- -
2,475
- -
Accounts Receivable, Net
- -
524
- -
Inventories
- -
105
- -
Total Current Liabilities
- -
469
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.77%
14.37%
33.26%
Free Cash Flow
159.01%
-48.65%
-43.96%
Net Income, GAAP
92.54%
175.88%
21.41%
Sales/Revenue/Turnover
-0.48%
-2.44%
3.14%
Total Cash Common Dividend
- -
22.75%
37.31%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,086
1,850
1,550
1,760
7,247
2025
1,845
1,902
1,750
1,978
7,475
2026
1,958
1,911
1,688
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.45
0.38
0.41
- -
1.86
2025
0.57
0.57
0.45
- -
2.21
2026
0.76
0.67
0.74
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.15
2025
- -
- -
- -
- -
0.2
2026
- -
- -
- -
- -
- -
Similar Companies
Huajin International Holdings Limited (2738.HK)
Cleveland-Cliffs Inc. (CVA.F)
Sanyo Special Steel Co., Ltd. (SYPLF)
Mory Industries Inc. (5464.T)
Mangalam Alloys Ltd. (MAL.NS)
Jiangsu Shagang Co., Ltd. (002075.SZ)
Business
Kamdhenu Limited manufactures, markets, brands, and distributes thermo-mechanically treated (TMT) bars, structural steel, and allied construction products under the Kamdhenu brand primarily in India. The company offers a comprehensive range of core products including Kamdhenu Nxt TMT Interlock Steel for superior concrete bonding; Kamdhenu PAS 10000 Power Alloy Steel bars compliant with BIS standards for high-durability 10000 PSI concrete structures; Kamdhenu Structural Steel encompassing angles, channels, beams, and flats conforming to IS 2062; Kamdhenu Wirebond premium binding wire; Kamdhenu Pipes in mild steel circular, square, and rectangular hollow sections; Kamdhenu Colour Max coated sheets for roofing and cladding; and pre-engineered building (PEB) solutions for industrial and commercial structures. Founded in 1995 with initial operations in Bhiwadi, Rajasthan, Kamdhenu Limited maintains its headquarters in Gurugram, Haryana, and operates over 100 manufacturing units nationwide through an extensive franchisee network serving more than 10,000 dealers and distributors across India. In recent developments, the company pursues strategic acquisitions of equity stakes in key franchisee units, including 56,000 shares of Maa Kudargarhi Power and Ispat Private Limited for INR 5.04 crore in 2025, 211,000 shares of VMS TMT Limited for INR 4.85 crore in 2024, and a 7.79% stake in MKPIPL for INR 11.72 crore in 2024, as part of remodeling its franchisee business model; it also launched Kamdhenu PAS 10000 and expanded manufacturing capacity to strengthen its position as a leading TMT brand with brand turnover exceeding INR 20,000 crore.