Karnov Group AB (publ)

Karnov Group AB (publ)

KAR.ST
Karnov Group AB (publ)SE flagStockholm Stock Exchange
71.00
SEK
-1.10
- -
6.86BMarket Cap

Total Valuation

Karnov Group AB (publ) carries a market capitalization of 6.86B, placing it among publicly traded companies globally. Its enterprise value stands at 9.32B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap6.86B
Enterprise Value9.32B

Share Statistics

Karnov Group AB (publ) currently has 99.46M shares outstanding.

Shares Outstanding99.46M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Karnov Group AB (publ) trades at a trailing price-to-earnings ratio of 8.03. The price-to-sales ratio is 2.94, and the price-to-book ratio stands at 8.00.

PE Ratio8.03
PS Ratio2.94
PB Ratio8.00
P/TBV Ratio-2.78
P/FCF Ratio14.23
P/OCF Ratio21.03

Enterprise Valuation

On an enterprise value basis, Karnov Group AB (publ) trades at an EV/EBITDA multiple of 8.28 and an EV/FCF ratio of 14.10. The EV/Sales ratio of 3.59 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 8.28 provides insight into valuation relative to core operating earnings.

EV / Sales3.59
EV / EBITDA8.28
EV / EBIT8.28
EV / FCF14.10

Financial Position

Karnov Group AB (publ) maintains a current ratio of 0.59, meaning it holds 0.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 81.76, indicating elevated leverage, while an interest coverage ratio of 8.83 demonstrates adequate ability to service its debt obligations.

Current Ratio0.59
Quick Ratio0.26
Debt / Equity81.76
Debt / EBITDA1.94
Interest Coverage8.83

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)13.66
Return on Invested Capital (ROIC)22.28
Return on Capital Employed (ROCE)39.86
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover43.16

Taxes

Over the trailing twelve months, Karnov Group AB (publ) has paid 56.60M in income taxes, reflecting an effective tax rate of 5.61.

Income Tax56.60M
Effective Tax Rate5.61

Stock Price Statistics

Karnov Group AB (publ)'s stock has declined approximately -38.04538% over the past 52 weeks. The 50-day moving average sits at 69.88, while the 200-day moving average is 86.52.

Beta (5Y)N/A
52-Week Price Change-38.04538%
50-Day Moving Average69.88
200-Day Moving Average86.52
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Karnov Group AB (publ) generated 2.60B in revenue and converted that into 952.10M in net income, yielding earnings per share of 8.81. EBITDA reached 1.13B, while operating income came in at 1.13B.

Revenue2.60B
Gross Profit1.75B
Operating Income1.13B
Pretax Income1.01B
Net Income952.10M
EBITDA1.13B
EBIT1.13B
Earnings Per Share (EPS)8.81

Balance Sheet

Karnov Group AB (publ) holds 505.30M in cash and equivalents against 2.18B in total debt, resulting in a net debt position of 1.48B. Total book value stands at 956.10M, with working capital of -808.80M providing operational flexibility.

Cash & Cash Equivalents505.30M
Total Debt2.18B
Net Debt1.48B
Equity (Book Value)956.10M
Book Value Per Share8.90
Working Capital-808.80M

Cash Flow

Karnov Group AB (publ) produced 363.50M in operating cash flow over the past twelve months. After subtracting -177.50M in capital expenditures, free cash flow totaled 186.00M - equivalent to 1.73 per share.

Operating Cash Flow363.50M
Capital Expenditures-177.50M
Free Cash Flow186.00M
FCF Per Share1.73

Margins

Karnov Group AB (publ) operates with a gross margin of 67.51, reflecting its pricing power and cost economics. The operating margin of 43.38 and net profit margin of 36.67 provide insight into operational efficiency.

Gross Margin67.51
Operating Margin43.38
Pretax Margin38.85
Profit Margin36.67
EBITDA Margin43.38

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield10.98
FCF Yield7.03

Scores

Karnov Group AB (publ) posts an Altman Z-Score of 5.19, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score5.19