1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
Khemani Distributors & Marketing Limited

Khemani Distributors & Marketing Limited

KDML.BO
Khemani Distributors & Marketing LimitedIN flagBombay Stock Exchange
132.90
INR
+4.90
- -
3.05BMarket Cap
Khemani Distributors & Marketing Limited
KDML.BO
(Bombay Stock Exchange)

Recent

price

132.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
FRC
80.13
64.05
30.86
29.99
26.3
18.48
20.5
26.64
32.79
31.85
38.1
- -
Revenue per Share
8.82
0.06
2.05
1.29
1.1
-3.85
4.78
2.54
2.27
13.55
5.96
- -
Basic EPS, GAAP
5.68
-9.54
5.44
1.55
-2.3
-1.26
-1.91
2.43
-1.91
13.95
9.48
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
8.89
9.39
6.82
8.11
9.22
5.41
12.42
14.4
16.67
30.18
35.63
- -
Book Value per Share
11.23
23.22
13.85
15.15
16.23
12.44
16.95
18.94
21.21
34.71
40.16
- -
Tangible Book Value per Share
8
12
23
23
23
23
23
23
23
23
23
- -
Basic Weighted Avg Shares
667
748
709
689
606
425
471
612
752
732
876
677
Sales/Revenue/Turnover
10.8
2.74
2.1
-0.25
0.96
0.04
0.77
0.51
0.91
-0.3
16.03
-42.13
Operating Margin (%)
1
1
1
1
1
1
2
2
2
1
1
2
Depreciation Expense
73
1
47
30
25
-88
110
58
52
311
137
-130
Net Income, GAAP
1.18
- -
18.02
1.91
19.32
- -
23.49
24.36
17.2
18.86
24.24
- -
Effective Tax Rate (%)
11.01
0.09
6.64
4.3
4.2
-20.83
23.32
9.53
6.92
42.55
15.64
-19.15
Profit Margin (%)
118
232
154
137
209
92
286
327
303
239
82
-230
Working Capital
110
87
23
80
11
32
32
12
72
44
- -
4
LT Debt
93
271
318
348
374
286
389
435
486
798
923
794
Total Equity
- -
- -
3.25
-0.42
1.13
- -
0.75
0.53
1.04
-0.25
11.69
- -
Return on Invested Capital (%)
- -
- -
28.05
15.18
10.6
- -
47.12
17.33
12.87
51.05
17.49
- -
Return on Capital (%)
- -
0.76
35.38
17.27
12.77
-52.51
53.62
18.94
14.61
57.88
18.11
-27.76
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.61%
17.86%
-13.98%
Free Cash Flow
-186.8%
-268.51%
-72.5%
Net Income, GAAP
609.33%
37.94%
-194.64%
Sales/Revenue/Turnover
0.8%
9.44%
-22.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
732
2025
- -
- -
- -
- -
876
2026
- -
- -
- -
- -
677

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.55
2025
- -
- -
- -
- -
5.96
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Viva Goods Company Limited (0933.HK)
Praxis Home Retail Limited (PRAXIS.BO)
LXRandCo, Inc. (LXR.TO)
ContextLogic Inc. (WISH)
Ceconomy AG (CECV.DE)
NaaS Technology Inc. (NAAS)
Business
Khemani Distributors & Marketing Limited operates primarily in the fast-moving consumer goods sector, serving as a redistribution stockist for Hindustan Unilever Limited in Surat, Gujarat. The company's diverse product range encompasses personal care items, home maintenance solutions, and a variety of food and beverage products. Beyond its core FMCG activities, the firm also engages in trading within the securities market, encompassing various financial instruments. Established on January 6, 2011, and later converting to a public limited entity on January 1, 2016, the company functions through its distinct FMCG Products and Securities divisions. Its corporate headquarters are located in Surat, India. The company has recently reported improved financial results for the half year ending September 30, 2025, showing growth in sales, revenue, and net income. It caters to approximately 3,500 retailers and wholesalers across the Surat region.