Kopy Goldfields AB (publ)

Kopy Goldfields AB (publ)

KOPY.ST
Kopy Goldfields AB (publ)SE flagStockholm Stock Exchange
0.10
SEK
+0.05
- -
80.17MMarket Cap

Total Valuation

Kopy Goldfields AB (publ) carries a market capitalization of 80.17M, placing it among publicly traded companies globally. Its enterprise value stands at 387.08M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap80.17M
Enterprise Value387.08M

Share Statistics

Kopy Goldfields AB (publ) currently has 903.20M shares outstanding.

Shares Outstanding903.20M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Kopy Goldfields AB (publ) trades at a trailing price-to-earnings ratio of 42.68. The price-to-sales ratio is 2.33, and the price-to-book ratio stands at 3.07.

PE Ratio42.68
PS Ratio2.33
PB Ratio3.07
P/TBV Ratio2.86
P/FCF Ratio11.21
P/OCF Ratio-34.27

Enterprise Valuation

On an enterprise value basis, Kopy Goldfields AB (publ) trades at an EV/EBITDA multiple of 14.65 and an EV/FCF ratio of 9.87. The EV/Sales ratio of 4.16 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 14.65 provides insight into valuation relative to core operating earnings.

EV / Sales4.16
EV / EBITDA14.65
EV / EBIT14.65
EV / FCF9.87

Financial Position

Kopy Goldfields AB (publ) maintains a current ratio of 0.57, meaning it holds 0.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 227.24, indicating elevated leverage, while an interest coverage ratio of 1.11 demonstrates limited ability to service its debt obligations.

Current Ratio0.57
Quick Ratio0.01
Debt / Equity227.24
Debt / EBITDA6.52
Interest Coverage1.11

Financial Efficiency

Kopy Goldfields AB (publ) posts a return on equity of 7.31 and a return on invested capital of 9.38.

Return on Equity (ROE)7.31
Return on Assets (ROA)2.00
Return on Invested Capital (ROIC)9.38
Return on Capital Employed (ROCE)10.91
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover0.84

Taxes

Over the trailing twelve months, Kopy Goldfields AB (publ) has paid 972,000.00 in income taxes, reflecting an effective tax rate of 16.08.

Income Tax972,000.00
Effective Tax Rate16.08

Stock Price Statistics

Kopy Goldfields AB (publ)'s stock has declined approximately -75.25253% over the past 52 weeks. The 50-day moving average sits at 0.15, while the 200-day moving average is 0.26.

Beta (5Y)N/A
52-Week Price Change-75.25253%
50-Day Moving Average0.15
200-Day Moving Average0.26
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Kopy Goldfields AB (publ) generated 93.08M in revenue and converted that into 5.07M in net income, yielding earnings per share of 0.01. EBITDA reached 26.43M, while operating income came in at 26.43M.

Revenue93.08M
Gross Profit33.55M
Operating Income26.43M
Pretax Income6.05M
Net Income5.07M
EBITDA26.43M
EBIT26.43M
Earnings Per Share (EPS)0.01

Balance Sheet

Kopy Goldfields AB (publ) holds 1.73M in cash and equivalents against 172.27M in total debt, resulting in a net debt position of 168.64M. Total book value stands at 70.53M, with working capital of -81.98M providing operational flexibility.

Cash & Cash Equivalents1.73M
Total Debt172.27M
Net Debt168.64M
Equity (Book Value)70.53M
Book Value Per Share0.08
Working Capital-81.98M

Cash Flow

Kopy Goldfields AB (publ) produced -6.32M in operating cash flow over the past twelve months. After subtracting -25.63M in capital expenditures, free cash flow totaled -31.95M - equivalent to -0.04 per share.

Operating Cash Flow-6.32M
Capital Expenditures-25.63M
Free Cash Flow-31.95M
FCF Per Share-0.04

Margins

Kopy Goldfields AB (publ) operates with a gross margin of 36.04, reflecting its pricing power and cost economics. The operating margin of 28.39 and net profit margin of 5.45 provide insight into operational efficiency.

Gross Margin36.04
Operating Margin28.39
Pretax Margin6.50
Profit Margin5.45
EBITDA Margin28.39

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-19.09
FCF Yield8.92

Stock Splits

Kopy Goldfields AB (publ)'s most recent stock split took place on October 16, 2018 with a 1000:1021 split ratio.

Last Split Date10/16/2018
Split Ratio1000:1021

Scores

Kopy Goldfields AB (publ) posts an Altman Z-Score of 1.13, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.13