1. United States of America Stocks

  2. •

    Healthcare

  3. •

    Drug Manufacturers - General
Eli Lilly and Company

Eli Lilly and Company

LLY.DE
Eli Lilly and CompanyDE flagDeutsche Börse
992.90
EUR
-15.90
- -
935.05BMarket Cap
Eli Lilly and Company
LLY.DE
(Deutsche Börse)

Recent

price

992.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
20.87
21.8
19.72
20.7
17.66
18.06
19.28
18.99
20.91
23.31
25.65
29.69
30.04
37.94
50.19
72.84
80.68
Revenue per Share
4.58
3.9
3.57
4.19
2.15
2.18
2.49
-0.19
3.14
8.69
6.47
5.85
6.57
5.83
11.8
23.07
28.23
Basic EPS, GAAP
5.13
4.97
3.72
4.16
2.6
1.21
3.41
3.28
2.44
3.64
4.67
5.65
4.84
-3.5
0.46
6.67
11.58
Free Cash Flow per Basic Share
1.96
1.96
1.91
1.9
1.89
1.92
1.96
2.08
2.25
2.52
2.81
3.24
3.72
4.52
5.21
6.02
6.24
Dividend per Share
11.51
14.02
14.66
15.84
15.47
15.11
15.2
13.86
11.73
5.76
8.81
10.02
11.19
12.13
15.75
28.01
33.62
Book Value per Share
6.87
7.55
8.74
11.92
9.68
4.99
5.22
3.11
8.25
-7.94
-5.64
-2.55
-0.53
-1.09
2.6
15.77
19.76
Tangible Book Value per Share
1,106
1,114
1,146
1,117
1,111
1,105
1,101
1,052
1,028
958
957
954
950
899
898
895
896
Basic Weighted Avg Shares
23,076
24,286
22,603
23,113
19,616
19,959
21,222
19,974
21,493
22,320
24,540
28,318
28,541
34,124
45,043
65,179
72,250
Sales/Revenue/Turnover
29.35
26.01
22.19
24
16.97
18
17.31
20.03
26.92
25.94
28.36
26.99
29.01
30.26
37.83
45.56
47.3
Operating Margin (%)
1,328
1,374
1,462
1,446
1,379
1,428
1,497
1,567
1,609
1,233
1,324
1,548
1,522
1,527
1,767
1,997
2,043
Depreciation Expense
5,070
4,348
4,089
4,685
2,390
2,408
2,738
-204
3,232
8,318
6,194
5,582
6,245
5,240
10,590
20,640
25,277
Net Income, GAAP
22.31
18.73
24.4
20.45
20.32
13.68
18.86
103.75
14.39
11.93
14.33
9.32
8.25
20.05
16.48
19.79
18.79
Effective Tax Rate (%)
21.97
17.9
18.09
20.27
12.19
12.07
12.9
-1.02
15.04
37.27
25.24
19.71
21.88
15.36
23.51
31.67
34.99
Profit Margin (%)
7,739
5,317
4,649
4,188
2,187
4,344
4,115
4,666
8,662
1,934
4,980
3,400
896
-1,566
4,364
20,401
18,201
Working Capital
6,770
5,465
5,519
4,200
5,333
7,972
8,368
9,940
9,196
13,818
16,587
15,346
14,738
18,321
28,527
40,868
39,370
LT Debt
12,413
13,536
14,774
17,641
15,388
14,590
14,080
11,668
10,909
2,699
5,825
9,155
10,775
10,864
14,272
26,535
31,198
Total Equity
28.96
25.11
17.85
19.52
10.88
12.97
12.59
-0.6
20.9
25.67
29.05
28.27
28.34
25.98
33.89
40.74
41.09
Return on Invested Capital (%)
28.85
21.29
18.79
21.27
10.43
10.21
11.15
-0.77
13.3
39.09
28.19
22.73
24.43
17.8
26.74
35.76
40.11
Return on Capital (%)
44.94
30.67
25.22
27.16
13.71
14.22
16.37
-1.3
24.27
94.66
88.81
62.08
61.86
48.65
84.57
105.31
110.39
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1,633
1,635
4,000
LT Borrowings
40,874
40,868
39,370
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
896
895
894
Market Capitalization
657,158
965,444
818,473

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
62,071
55,629
54,835
Cash, Cash Equivalents & STI
9,914
7,268
5,282
Accounts Receivable, Net
16,107
17,760
18,429
Inventories
12,180
13,744
14,529
Total Current Liabilities
40,141
35,228
36,634
Payables & Accruals
31,327
22,761
22,576
ST Debt
1,633
1,635
4,000
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.64%
38.59%
85.92%
Free Cash Flow
127.74%
212.97%
1,340.58%
Net Income, GAAP
-146.26%
36.58%
94.9%
Sales/Revenue/Turnover
13.43%
22.49%
44.7%
Total Cash Common Dividend
9.88%
14.91%
15.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,768
11,303
11,439
13,533
45,043
2025
12,729
15,558
17,601
19,292
65,179
2026
19,799
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.49
3.3
1.08
4.91
11.8
2025
3.07
6.3
6.23
7.42
23.07
2026
8.28
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.3
1.3
1.3
1.3
5.21
2025
1.5
1.5
1.5
1.5
6.02
2026
1.73
- -
- -
- -
- -
Similar Companies
Flerie AB (publ) (FLERIE.ST)
Pfizer Inc. (PFE.NE)
SMS Pharmaceuticals Limited (SMSPHARMA.NS)
Santen Pharmaceutical Co., Ltd. (4536.T)
Orion Oyj (ORINF)
SMS Pharmaceuticals Limited (SMSPHARMA.BO)
Business
Eli Lilly and Company (LLY.DE) develops, manufactures and markets pharmaceutical products worldwide. The company offers human medicines for diabetes including tirzepatide (Mounjaro, Zepbound), dulaglutide (Trulicity), insulin lispro (Humalog, Lyumjev), insulin human (Humulin), empagliflozin (Jardiance, co-marketed); oncology products including abemaciclib (Verzenio), pirtobrutinib (Jaypirca), selpercatinib (Retevmo), ramucirumab (Cyramza), cetuximab (Erbitux); immunology and dermatology treatments including ixekizumab (Taltz), baricitinib (Olumiant), lebrikizumab (Ebglyss), mirikizumab (Omvoh); neuroscience therapies including galcanezumab (Emgality), lasmiditan (Reyvow), donanemab (Kisunla); endocrinology products including teriparatide (Forteo); diagnostics such as florbetapir F 18 (Amyvid); and other offerings including somatropin (Humatrope). Eli Lilly and Company operates in approximately 95 countries with manufacturing plants in 9 countries; it maintains 50,009 employees as of September 30, 2025, and is headquartered in Indianapolis, Indiana, where the company was founded in 1876. Recent developments include FDA approval in December 2025 for expanded indication of pirtobrutinib (Jaypirca) as the first non-covalent BTK inhibitor; a $3 billion manufacturing facility in the Netherlands and $1.2 billion expansion in Puerto Rico announced in November 2025 to boost oral medicine production and global supply chain; $1 billion expansion in India; a $1.3 billion AI drug discovery collaboration with Superluminal Medicines in August 2025 targeting obesity and cardiometabolic diseases; acquisition of Scorpion Therapeutics' oncology program for up to $2.5 billion in January 2025; and plans to open Lilly Gateway Labs in Philadelphia.